SequelSEC

National Vision Holdings, Inc. EYE

Ophthalmic Goods · CIK 0001710155 · Fiscal year ends 0102

AnnualQuarterlyTTM
Revenue
$498.80M
Fiscal year ended 2026-07-04
Operating income
$21.30M
Fiscal year ended 2026-07-04
Free cash flow
-$14.09M
Fiscal year ended 2026-07-04

National Vision Holdings, Inc. (EYE) reported revenue of $498.80M and net income of $12.42M for the fiscal year ended 2026-07-04. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from National Vision Holdings, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Ophthalmic Goods.

Income

National Vision Holdings, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-042026-04-042026-01-032025-09-272025-06-282025-03-292024-12-282024-09-282024-06-292024-03-30
Revenue$498.80M$543.88M$503.41M$487.33M$486.42M$510.32M$437.28M$451.52M$451.73M$482.79M
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income$21.30M$45.24M$6.64M$9.61M$16.45M$26.14M-$25.57M-$8.82M$591.00K$23.44M
Net income$12.42M$31.18M$3.32M$3.37M$8.72M$14.19M-$28.59M-$8.47M-$3.12M$11.68M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 80.60Mshares 81.49MUnavailableshares 81.20Mshares 80.06Mshares 79.26Mshares 78.75Mshares 78.66Mshares 78.58Mshares 78.83M
Pretax income$17.96M$42.39M$2.39M$5.49M$12.24M$21.56M-$30.20M-$12.07M-$2.60M$19.19M
Income tax expense$5.55M$11.21M-$929.00K$2.12M$3.51M$7.38M-$758.00K-$3.63M-$1.56M$7.43M
Diluted EPS$0.15$0.38Unavailable$0.04$0.11$0.18$-0.36$-0.11$-0.04$0.15
Selling, general & administrative$243.43M$256.09M$261.21M$252.34M$247.17M$255.53M$233.05M$233.99M$231.35M$240.13M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

National Vision Holdings, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-042026-04-042026-01-032025-09-272025-06-282025-03-292024-12-282024-09-282024-06-292024-03-30
Cash & equivalents$36.00M$67.90M$38.71M$56.03M$48.47M$80.02M$73.95M$81.15M$179.52M$150.05M
Total assets$1.98B$2.02B$1.98B$1.96B$1.97B$2.01B$2.01B$2.02B$2.15B$2.16B
Current assets$226.88M$260.62M$225.72M$220.19M$217.70M$254.12M$249.83M$243.72M$364.40M$378.91M
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$383.03M$418.49M$412.41M$416.96M$418.25M$468.21M$468.27M$426.12M$663.16M$375.01M
Total equity incl. NCI$897.00M$898.01M$869.53M$858.76M$850.58M$836.16M$816.33M$840.00M$843.41M$841.32M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$122.59M$107.71M$89.32M$88.01M$89.65M$88.57M$93.92M$87.59M$90.96M$118.56M
Accounts receivable$34.90M$43.99M$57.32M$46.13M$45.96M$53.17M$49.94M$46.80M$61.07M$74.27M
Goodwill$700.98M$700.98M$700.64M$700.64M$698.30M$698.30M$698.30M$717.54M$717.54M$717.54M
Long-term debt$216.84M$220.04M$223.24M$229.74M$247.94M$236.07M$239.14M$242.20M$132.44M$436.31M
Accounts payable$76.73M$87.18M$79.00M$74.26M$65.10M$36.66M$53.64M$39.56M$49.97M$60.80M

Cash flow

National Vision Holdings, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-042026-04-042026-01-032025-09-272025-06-282025-03-292024-12-282024-09-282024-06-292024-03-30
Operating cash flow$8.11M$61.70M$13.16M$46.63M$54.26M$32.24M$30.28M$27.92M$51.46M$23.99M
Capital expenditures$22.20M$17.57M$24.40M$16.37M$11.85M$20.22M$32.02M$23.86M$19.61M$20.01M
Investing cash flow-$16.49M-$18.27M-$24.32M-$19.36M-$12.70M-$20.22M-$33.73M-$24.32M-$19.83M-$18.21M
Financing cash flow-$23.90M-$14.14M-$6.11M-$19.68M-$73.42M-$5.40M-$3.99M-$101.91M-$2.27M-$5.17M
Net change in cash-$32.28M$29.29M-$17.27M$7.58M-$31.86M$6.61M-$7.44M-$98.32M$29.36M$605.00K
Stock-based compensation$6.37M$7.02M$5.85M$5.50M$5.31M$7.03M$4.93M$4.53M$4.78M$2.46M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$20.08M$10.52M$650.00K$876.00K$55.00K$1.62M$273.00K$44.00K$54.00K$2.72M
Depreciation & amortization$23.22M$23.44M$23.47M$22.18M$22.54M$22.96M$22.75M$22.69M$22.69M$23.22M

Derived

National Vision Holdings, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-042026-04-042026-01-032025-09-272025-06-282025-03-292024-12-282024-09-282024-06-292024-03-30
Free cash flow-$14.09M$44.14M-$11.24M$30.27M$42.41M$12.01M-$1.74M$4.05M$31.86M$3.97M
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin4.3%8.3%1.3%2.0%3.4%5.1%-5.8%-2.0%0.1%4.9%
FCF margin-2.8%8.1%-2.2%6.2%8.7%2.4%-0.4%0.9%7.1%0.8%
SBC / revenue1.3%1.3%1.2%1.1%1.1%1.4%Unavailable1.0%1.1%0.5%
Current ratio0.59x0.62x0.55x0.53x0.52x0.54x0.53x0.57x0.55x1.01x
Revenue YoY growth2.5%6.6%15.1%7.9%7.7%5.7%3.9%2.9%4.6%3.9%
Net margin2.5%Unavailable0.7%0.7%1.8%Unavailable-6.5%-1.9%UnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue4.4%3.2%4.8%3.4%2.4%4.0%Unavailable5.3%4.3%4.1%
Long-term debt / equity0.24xUnavailable0.26x0.27xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate30.9%26.4%-38.9%38.6%28.7%34.2%UnavailableUnavailableUnavailable38.7%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open EYE in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-13View SEC filing
10-Q · Filed 2026-05-14View SEC filing
10-K · Filed 2026-03-04View SEC filing
10-Q · Filed 2025-11-06View SEC filing
10-Q · Filed 2025-08-07View SEC filing
10-Q · Filed 2025-05-08View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.