Revenue
$4.09B
Fiscal year ended 2025-10-31Operating income
$682.90M
Fiscal year ended 2025-10-31Free cash flow
$433.70M
Fiscal year ended 2025-10-31COOPER COMPANIES, INC. (COO) reported revenue of $4.09B and net income of $374.90M for the fiscal year ended 2025-10-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from COOPER COMPANIES, INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Ophthalmic Goods.
Income
| Metric | 2025-10-31 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 | 2018-10-31 | 2017-10-31 | 2016-10-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.09B | $3.90B | $3.59B | $3.31B | $2.92B | $2.43B | $2.65B | $2.53B | $2.14B | $1.97B |
| Cost of revenue | $1.41B | $1.30B | $1.24B | $1.17B | $966.70M | $896.10M | $896.60M | $900.50M | $773.20M | $793.70M |
| Gross profit | $2.68B | $2.60B | $2.36B | $2.14B | $1.96B | $1.53B | $1.76B | $1.63B | $1.37B | $1.17B |
| Operating income | $682.90M | $705.70M | $533.10M | $507.60M | $505.80M | $311.80M | $546.70M | $403.10M | $429.10M | $324.10M |
| Net income | $374.90M | $392.30M | $294.20M | $385.80M | $2.94B | $238.40M | $466.70M | $139.90M | $372.90M | $273.90M |
| Research & development | $172.20M | $155.10M | $137.40M | $110.30M | $92.70M | $93.30M | $86.70M | $84.80M | $69.20M | $65.40M |
| Weighted-average diluted shares | shares 200.00M | shares 200.40M | shares 199.30M | shares 198.80M | shares 49.80M | shares 49.60M | shares 50.00M | shares 49.70M | shares 49.60M | shares 49.00M |
| Pretax income | $566.50M | $582.30M | $412.90M | $475.30M | $491.50M | $266.50M | $477.40M | $331.90M | $394.00M | $295.60M |
| Income tax expense | $191.60M | $190.00M | $118.70M | $89.50M | -$2.45B | $28.10M | $10.70M | $192.00M | $21.10M | $20.70M |
| Diluted EPS | $1.87 | $1.96 | $1.48 | $1.94 | $59.16 | $4.81 | $9.33 | $2.81 | $7.52 | $5.59 |
| Selling, general & administrative | $1.63B | $1.53B | $1.50B | $1.34B | $1.21B | $992.50M | $996.20M | $973.30M | $799.10M | $722.80M |
| General & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2025-10-31 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 | 2018-10-31 | 2017-10-31 | 2016-10-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $110.60M | $107.60M | $120.80M | $138.20M | $95.90M | $115.90M | $89.00M | $77.70M | $88.80M | $100.80M |
| Total assets | $12.39B | $12.32B | $11.66B | $11.49B | $9.61B | $6.74B | $6.27B | $6.11B | $4.86B | $4.48B |
| Current assets | $2.11B | $1.95B | $1.70B | $1.53B | $1.47B | $1.27B | $1.16B | $1.09B | $953.20M | $937.10M |
| Total liabilities | $4.16B | $4.23B | $4.11B | $4.32B | $2.66B | $2.91B | $2.65B | $2.80B | $1.68B | $1.78B |
| Current liabilities | $1.11B | $1.02B | $969.00M | $1.28B | $732.10M | $1.00B | $1.11B | $536.50M | $396.10M | $543.20M |
| Total equity incl. NCI | $8.24B | $8.08B | $7.55B | $7.17B | $6.94B | $3.82B | $3.63B | $3.31B | $3.18B | $2.70B |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | $846.00M | $802.70M | $735.60M | $628.70M | $585.60M | $570.40M | $506.90M | $468.80M | $454.10M | $417.70M |
| Accounts receivable | $829.00M | $717.00M | $609.70M | $557.80M | $515.30M | $435.40M | $435.30M | $374.70M | $316.60M | $291.40M |
| Goodwill | $3.85B | $3.84B | $3.62B | $3.61B | $2.57B | $2.45B | $2.43B | $2.39B | $2.35B | $2.16B |
| Long-term debt | $2.46B | $2.55B | $2.52B | $2.35B | $1.40B | $1.38B | $1.26B | $1.99B | $1.15B | $1.11B |
| Accounts payable | $300.40M | $260.50M | $261.90M | $248.80M | $161.40M | $176.00M | $150.10M | $146.40M | $142.10M | $107.40M |
Cash flow
| Metric | 2025-10-31 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 | 2018-10-31 | 2017-10-31 | 2016-10-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $796.10M | $709.30M | $607.50M | $692.40M | $738.60M | $486.60M | $713.20M | $668.90M | $593.60M | $509.60M |
| Capital expenditures | $362.40M | $421.20M | $392.50M | $242.00M | $214.40M | $310.40M | $292.10M | $193.60M | $127.20M | $152.60M |
| Investing cash flow | -$372.90M | -$764.60M | -$449.00M | -$1.83B | -$450.30M | -$364.50M | -$351.30M | -$1.52B | -$381.30M | -$418.70M |
| Financing cash flow | -$425.90M | $39.20M | -$173.90M | $1.19B | -$311.40M | -$95.50M | -$351.40M | $844.40M | -$227.90M | -$1.40M |
| Net change in cash | $2.90M | -$13.20M | -$17.70M | $42.00M | -$20.20M | $27.30M | $9.30M | -$8.60M | -$12.00M | $84.40M |
| Stock-based compensation | $70.50M | $75.10M | $62.10M | $54.20M | $43.80M | $37.60M | $35.10M | $43.20M | $37.20M | $29.90M |
| Common dividends paid | $0 | $0 | $3.00M | $3.00M | $3.00M | $3.00M | $3.00M | $2.90M | $2.90M | $2.90M |
| Common share repurchases | $290.10M | $0 | $0 | $78.50M | $24.80M | $47.80M | $156.10M | $0 | $55.00M | $0 |
| Depreciation & amortization | $377.40M | $375.10M | $367.70M | $346.10M | $309.30M | Unavailable | $280.80M | $275.10M | $188.40M | $198.30M |
Derived
| Metric | 2025-10-31 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 | 2018-10-31 | 2017-10-31 | 2016-10-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | $433.70M | $288.10M | $215.00M | $450.40M | $524.20M | $176.20M | $421.10M | $475.30M | $466.40M | $357.00M |
| Gross margin | 65.5% | 66.6% | 65.6% | 64.7% | 66.9% | 63.1% | 66.2% | 64.4% | 63.9% | 59.6% |
| Operating margin | 16.7% | 18.1% | 14.8% | 15.3% | 17.3% | 12.8% | 20.6% | 15.9% | 20.1% | 16.5% |
| FCF margin | 10.6% | 7.4% | 6.0% | 13.6% | 17.9% | 7.2% | 15.9% | 18.8% | 21.8% | 18.2% |
| SBC / revenue | 1.7% | 1.9% | 1.7% | 1.6% | 1.5% | 1.5% | 1.3% | 1.7% | 1.7% | 1.5% |
| Current ratio | 1.89x | 1.91x | 1.76x | 1.20x | 2.00x | 1.27x | 1.05x | 2.03x | 2.41x | 1.73x |
| Revenue YoY growth | 5.1% | 8.4% | 8.6% | 13.2% | 20.2% | -8.4% | 4.8% | 18.4% | 8.8% | Unavailable |
| Net margin | 9.2% | 10.1% | 8.2% | 11.7% | 100.8% | 9.8% | 17.6% | 5.5% | 17.4% | 13.9% |
| R&D / revenue | 4.2% | 4.0% | 3.8% | 3.3% | 3.2% | 3.8% | 3.3% | 3.3% | 3.2% | 3.3% |
| CapEx / revenue | 8.9% | 10.8% | 10.9% | 7.3% | 7.3% | 12.8% | 11.0% | 7.6% | 5.9% | 7.8% |
| Long-term debt / equity | 0.30x | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | 33.8% | 32.6% | 28.7% | 18.8% | -499.1% | 10.5% | 2.2% | 57.8% | 5.4% | 7.0% |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open COO in the interactive workspace to inspect any figure back to its filing.
Source filings
10-Q · Filed 2026-09-09View SEC filing
10-Q · Filed 2026-06-05View SEC filing
10-Q · Filed 2026-03-06View SEC filing
10-K · Filed 2025-12-05View SEC filing
10-Q · Filed 2025-08-28View SEC filing
10-Q · Filed 2025-05-30View SEC filing
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.