SequelSEC

EXOZYMES INC. EXOZ

Biological Products, (No Diagnostic Substances) · CIK 0002010788 · Fiscal year ends 1231

Revenue
$70.07K
Fiscal year ended 2023-12-31
Operating income
-$1.80M
Fiscal year ended 2023-12-31
Free cash flow
-$1.47M
Fiscal year ended 2023-12-31

EXOZYMES INC. (EXOZ) reported revenue of $70.07K and net income of -$2.04M for the fiscal year ended 2023-12-31. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from EXOZYMES INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Biological Products, (No Diagnostic Substances).

Income

EXOZYMES INC. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2023-12-31
Revenue$70.07K
Cost of revenueUnavailable
Gross profitUnavailable
Operating income-$1.80M
Net income-$2.04M
Research & development$527.48K
Weighted-average diluted sharesshares 6.25M
Pretax income-$2.00M
Income tax expense$42.27K
Diluted EPS$-0.33
Selling, general & administrativeUnavailable
General & administrative$1.34M
Selling & marketingUnavailable

Balance

EXOZYMES INC. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2023-12-31
Cash & equivalents$66.53K
Total assets$3.56M
Current assets$1.21M
Total liabilities$3.94M
Current liabilities$2.42M
Total equity incl. NCI-$384.32K
Temporary (mezzanine) equityUnavailable
InventoryUnavailable
Accounts receivableUnavailable
GoodwillUnavailable
Long-term debtUnavailable
Accounts payable$702.91K

Cash flow

EXOZYMES INC. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2023-12-31
Operating cash flow-$1.18M
Capital expenditures$288.71K
Investing cash flow-$311.17K
Financing cash flow$1.00M
Net change in cash-$492.04K
Stock-based compensation$281.54K
Common dividends paidUnavailable
Common share repurchasesUnavailable
Depreciation & amortizationUnavailable

Derived

EXOZYMES INC. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2023-12-31
Free cash flow-$1.47M
Gross marginUnavailable
Operating margin-2563.5%
FCF margin-2097.3%
SBC / revenue401.8%
Current ratio0.50x
Revenue YoY growthUnavailable
Net margin-2909.1%
R&D / revenue752.8%
CapEx / revenue412.0%
Long-term debt / equityUnavailable
Effective tax rateUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open EXOZ in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-13View SEC filing
10-Q · Filed 2026-05-14View SEC filing
10-K · Filed 2026-03-30View SEC filing
10-Q · Filed 2025-11-13View SEC filing
10-Q · Filed 2025-08-12View SEC filing
10-Q · Filed 2025-05-12View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.