SequelSEC

ETSY INC ETSY

Services-Business Services, NEC · CIK 0001370637 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$668.31M
Fiscal year ended 2026-06-30
Operating income
$125.27M
Fiscal year ended 2026-06-30
Free cash flow
$39.32M
Fiscal year ended 2026-06-30

ETSY INC (ETSY) reported revenue of $668.31M and net income of -$46.65M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from ETSY INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Business Services, NEC.

Income

ETSY INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$668.31M$631.28M$881.64M$678.03M$629.13M$612.20M$852.16M$662.41M$647.81M$645.95M
Cost of revenue$184.27M$175.68M$237.55M$194.64M$168.62M$167.80M$217.69M$185.64M$184.09M$187.13M
Gross profit$484.04M$455.60M$644.09M$483.38M$460.51M$444.40M$634.47M$476.77M$463.72M$458.82M
Operating income$125.27M$119.85M$129.40M$82.71M$94.10M-$3.87M$155.13M$86.82M$70.17M$68.09M
Net income-$46.65M$69.68M$110.74M$75.50M$28.84M-$52.10M$129.91M$57.37M$53.00M$63.00M
Research & development$100.92M$99.05M$114.44M$113.38M$99.33M$100.81M$111.47M$107.25M$114.49M$109.85M
Weighted-average diluted sharesshares 119.96Mshares 121.03MUnavailableshares 124.96Mshares 121.51Mshares 107.08MUnavailableshares 130.75Mshares 133.12Mshares 135.34M
Pretax income$134.97M$129.26M$136.75M$92.08M$68.90M-$14.59M$178.33M$73.81M$78.98M$79.66M
Income tax expense$20.63M$24.60M$26.02M$16.58M$23.27M$20.50M$48.43M$16.44M$25.97M$16.65M
Diluted EPS$-0.36$0.60Unavailable$0.63$0.25$-0.49Unavailable$0.45$0.41$0.48
Selling, general & administrative$257.86M$236.70M$400.25M$287.29M$267.08M$245.76M$367.87M$282.70M$279.05M$280.88M
General & administrative$66.93M$62.46M$94.38M$79.45M$76.03M$73.91M$82.71M$86.18M$95.99M$89.07M
Selling & marketing$190.93M$174.24M$305.88M$207.84M$191.05M$171.86M$285.16M$196.53M$183.06M$191.81M

Balance

ETSY INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$901.28M$1.21B$1.36B$1.25B$1.15B$617.88M$811.18M$818.94M$759.21M$788.84M
Total assets$2.44B$2.68B$2.83B$2.65B$2.56B$2.12B$2.42B$2.44B$2.45B$2.50B
Current assets$1.88B$2.11B$1.96B$1.79B$1.65B$1.11B$1.33B$1.32B$1.36B$1.40B
Total liabilities$3.83B$3.82B$3.93B$3.77B$3.68B$3.03B$3.18B$3.07B$3.08B$3.08B
Current liabilities$1.27B$1.25B$1.36B$565.07M$486.36M$519.14M$665.11M$552.96M$564.48M$565.12M
Total equity incl. NCI-$1.40B-$1.14B-$1.10B-$1.11B-$1.12B-$910.30M-$758.87M-$624.30M-$635.00M-$583.76M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$8.66M$8.71M$8.69M$7.41M$6.47M$8.95M$8.70M$8.64M$10.32M$16.54M
Goodwill$37.41M$37.60M$38.07M$38.06M$38.07M$36.24M$137.09M$138.62M$137.74M$137.89M
Long-term debt$2.34B$2.33B$2.33B$2.98B$2.98B$2.29B$2.29B$2.29B$2.29B$2.28B
Accounts payable$20.45M$15.44M$27.73M$9.22M$15.16M$17.40M$25.98M$19.59M$13.07M$10.13M

Cash flow

ETSY INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow$40.56M$80.74M$317.12M$218.97M$108.14M$49.18M$314.96M$217.42M$151.06M$69.03M
Capital expenditures$1.23M$1.48M$1.27M$4.02M$6.85M$3.25M$4.03M$4.27M$3.65M$2.26M
Investing cash flow-$30.53M-$16.52M$552.00K-$24.02M$76.22M-$20.68M-$16.34M-$9.02M-$2.64M-$25.11M
Financing cash flow-$270.86M-$158.45M-$165.29M-$126.65M$326.85M-$204.78M-$282.38M-$166.53M-$175.25M-$163.01M
Net change in cash-$264.27M-$100.85M$153.46M$67.54M$534.17M-$161.99M-$7.76M$59.73M-$29.63M-$125.49M
Stock-based compensation$51.18M$52.96M$63.36M$72.29M$52.92M$56.18M$68.16M$69.29M$74.72M$70.68M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$249.70M$145.22M$133.23M$119.82M$334.68M$189.18M$259.58M$155.59M$150.38M$158.34M
Depreciation & amortization$15.23M$15.32M$24.89M$45.16M$14.60M$17.19M$26.40M$27.74M$27.09M$26.85M

Derived

ETSY INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flow$39.32M$79.26M$315.86M$214.95M$101.28M$45.94M$310.92M$213.15M$147.41M$66.78M
Gross margin72.4%72.2%73.1%71.3%73.2%72.6%74.5%72.0%71.6%71.0%
Operating margin18.7%19.0%14.7%12.2%15.0%-0.6%18.2%13.1%10.8%10.5%
FCF margin5.9%12.6%35.8%31.7%16.1%7.5%36.5%32.2%22.8%10.3%
SBC / revenue7.7%8.4%7.2%10.7%8.4%9.2%8.0%10.5%11.5%10.9%
Current ratio1.48x1.69x1.44x3.17x3.39x2.14x2.00x2.39x2.41x2.49x
Revenue YoY growth6.2%3.1%3.5%2.4%-2.9%-5.2%1.2%4.1%3.0%0.8%
Net margin-7.0%11.0%12.6%11.1%4.6%-8.5%15.2%8.7%8.2%9.8%
R&D / revenue15.1%15.7%13.0%16.7%15.8%16.5%13.1%16.2%17.7%17.0%
CapEx / revenue0.2%0.2%0.1%0.6%1.1%0.5%0.5%0.6%0.6%0.3%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate15.3%19.0%19.0%18.0%33.8%Unavailable27.2%22.3%32.9%20.9%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open ETSY in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-05View SEC filing
10-Q · Filed 2026-04-29View SEC filing
10-K · Filed 2026-02-19View SEC filing
10-Q · Filed 2025-10-29View SEC filing
10-Q · Filed 2025-07-30View SEC filing
10-Q · Filed 2025-04-30View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.