Revenue
$27.45B
Fiscal year ended 2025-12-31Operating income
Unavailable
Fiscal year ended 2025-12-31Free cash flow
$3.55B
Fiscal year ended 2025-12-31Eaton Corp plc (ETN) reported revenue of $27.45B and net income of $4.09B for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Eaton Corp plc’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Misc Industrial & Commercial Machinery & Equipment.
Income
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $27.45B | $24.88B | $23.20B | $20.75B | $19.63B | $17.86B | $21.39B | $21.61B | $20.40B | $19.75B |
| Cost of revenue | $17.13B | $15.38B | $14.76B | $13.86B | $13.29B | $12.41B | $14.34B | $14.51B | $13.76B | $13.40B |
| Gross profit | $10.32B | $9.50B | $8.43B | $6.89B | $6.34B | $5.45B | $7.05B | $7.10B | $6.65B | $6.35B |
| Operating income | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | $3.68B | $3.63B | $3.21B | $2.96B |
| Net income | $4.09B | $3.79B | $3.22B | $2.46B | $2.14B | $1.41B | $2.21B | $2.14B | Unavailable | Unavailable |
| Research & development | $797.00M | $794.00M | $754.00M | $665.00M | $616.00M | $551.00M | $606.00M | $584.00M | $584.00M | $587.00M |
| Weighted-average diluted shares | shares 391.20M | shares 399.40M | shares 401.10M | shares 400.80M | shares 401.60M | shares 404.00M | shares 420.80M | shares 436.90M | shares 447.00M | shares 456.50M |
| Pretax income | $4.93B | $4.57B | $3.83B | $2.91B | $2.90B | $1.75B | $2.59B | $2.42B | $3.37B | $2.12B |
| Income tax expense | $841.00M | $768.00M | $604.00M | $445.00M | $750.00M | $331.00M | $378.00M | $278.00M | $382.00M | $199.00M |
| Diluted EPS | $10.45 | $9.50 | $8.02 | $6.14 | $5.34 | $3.49 | $5.25 | $4.91 | $6.68 | $4.20 |
| Selling, general & administrative | $4.31B | $4.08B | $3.80B | $3.23B | $3.26B | $3.08B | $3.58B | $3.55B | $3.53B | $3.46B |
| General & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $622.00M | $555.00M | $488.00M | $294.00M | $297.00M | $438.00M | $370.00M | $283.00M | $561.00M | $543.00M |
| Total assets | $41.25B | $38.38B | $38.43B | $35.01B | $34.03B | $31.82B | $32.80B | $31.09B | $32.62B | $30.48B |
| Current assets | $12.36B | $11.80B | $11.68B | $8.75B | $7.51B | $9.18B | $8.73B | $7.59B | $8.34B | $7.03B |
| Total liabilities | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Current liabilities | $9.37B | $7.86B | $7.75B | $6.36B | $7.21B | $5.88B | $5.13B | $5.15B | $5.08B | $5.48B |
| Total equity incl. NCI | $19.47B | $18.53B | $19.07B | $17.08B | $16.45B | $14.97B | $16.13B | $16.14B | $17.29B | $15.00B |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | $4.72B | $4.23B | $3.74B | $3.43B | $2.97B | $2.11B | $2.80B | $2.78B | $2.62B | $2.35B |
| Accounts receivable | $5.39B | $4.62B | $4.48B | $4.08B | $3.30B | $2.90B | $3.44B | $3.86B | $3.94B | $3.56B |
| Goodwill | $15.77B | $14.71B | $14.98B | $14.80B | $14.75B | $12.90B | $13.46B | $13.33B | $13.57B | $13.20B |
| Long-term debt | $8.76B | $8.48B | $8.24B | $8.32B | $6.83B | $7.01B | $7.82B | $6.77B | $7.17B | $6.71B |
| Accounts payable | $4.17B | $3.68B | $3.36B | $3.07B | $2.80B | $1.99B | $2.11B | $2.13B | $2.17B | $1.72B |
Cash flow
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $4.47B | $4.33B | $3.62B | $2.53B | $2.16B | $2.94B | $3.45B | $2.66B | $2.67B | $2.57B |
| Capital expenditures | $919.00M | $808.00M | $757.00M | $598.00M | $575.00M | $389.00M | $587.00M | $565.00M | $520.00M | $497.00M |
| Investing cash flow | -$1.10B | -$271.00M | -$2.58B | -$1.20B | -$1.76B | $397.00M | -$1.87B | -$398.00M | -$217.00M | -$529.00M |
| Financing cash flow | -$3.17B | -$3.94B | -$871.00M | -$1.34B | -$535.00M | -$3.26B | -$1.49B | -$2.58B | -$2.44B | -$1.74B |
| Net change in cash | $67.00M | $67.00M | $194.00M | -$3.00M | -$141.00M | $68.00M | $87.00M | -$278.00M | $18.00M | $275.00M |
| Stock-based compensation | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Common dividends paid | $1.63B | $1.50B | $1.38B | $1.30B | $1.22B | $1.18B | $1.20B | $1.15B | $1.07B | $1.04B |
| Common share repurchases | $1.86B | $2.49B | $0 | $286.00M | $122.00M | $1.61B | $1.03B | $1.27B | $850.00M | $730.00M |
| Depreciation & amortization | $1.01B | $921.00M | $926.00M | $954.00M | $922.00M | $811.00M | $884.00M | $903.00M | $914.00M | $929.00M |
Derived
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | $3.55B | $3.52B | $2.87B | $1.94B | $1.59B | $2.56B | $2.86B | $2.09B | $2.15B | $2.07B |
| Gross margin | 37.6% | 38.2% | 36.4% | 33.2% | 32.3% | 30.5% | 33.0% | 32.8% | 32.6% | 32.2% |
| Operating margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | 15.8% | 15.0% |
| FCF margin | 12.9% | 14.1% | 12.4% | 9.3% | 8.1% | 14.3% | 13.4% | 9.7% | 10.5% | 10.5% |
| SBC / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Current ratio | 1.32x | 1.50x | 1.51x | 1.38x | 1.04x | 1.56x | 1.70x | 1.47x | 1.64x | 1.28x |
| Revenue YoY growth | 10.3% | 7.3% | 11.8% | 5.7% | 9.9% | -16.5% | -1.0% | 5.9% | 3.3% | Unavailable |
| Net margin | 14.9% | 15.3% | 13.9% | 11.9% | 10.9% | 7.9% | 10.3% | 9.9% | Unavailable | Unavailable |
| R&D / revenue | 2.9% | 3.2% | 3.3% | 3.2% | 3.1% | 3.1% | 2.8% | 2.7% | 2.9% | 3.0% |
| CapEx / revenue | 3.3% | 3.2% | 3.3% | 2.9% | 2.9% | 2.2% | 2.7% | 2.6% | 2.5% | 2.5% |
| Long-term debt / equity | 0.45x | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | 17.1% | 16.8% | 15.8% | 15.3% | 25.9% | 19.0% | 14.6% | 11.5% | 11.3% | 9.4% |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open ETN in the interactive workspace to inspect any figure back to its filing.
Source filings
10-Q · Filed 2026-07-31View SEC filing
10-Q · Filed 2026-05-05View SEC filing
10-K · Filed 2026-02-26View SEC filing
10-Q · Filed 2025-11-04View SEC filing
10-Q · Filed 2025-08-05View SEC filing
10-Q · Filed 2025-05-02View SEC filing
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.