Revenue
$616.90M
Fiscal year ended 2025-08-31Operating income
$133.47M
Fiscal year ended 2025-08-31Free cash flow
Unavailable
Fiscal year ended 2025-08-31ENERPAC TOOL GROUP CORP (EPAC) reported revenue of $616.90M and net income of $92.75M for the fiscal year ended 2025-08-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from ENERPAC TOOL GROUP CORP’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Misc Industrial & Commercial Machinery & Equipment.
Income
| Metric | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 | 2019-08-31 | 2018-08-31 | 2017-08-31 | 2016-08-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $616.90M | $589.51M | $598.20M | $571.22M | $528.66M | $493.29M | $654.76M | $641.30M | $616.59M | $1.15B |
| Cost of revenue | $305.07M | $288.50M | $303.16M | $305.84M | $285.50M | $276.10M | $362.11M | $358.02M | $356.22M | $746.01M |
| Gross profit | $311.83M | $301.01M | $295.04M | $265.39M | $243.16M | $217.19M | $292.65M | $283.28M | $260.37M | $403.40M |
| Operating income | $133.47M | $121.59M | $83.92M | $30.66M | $51.11M | $24.18M | $47.52M | $50.21M | -$84.85M | -$100.22M |
| Net income | $92.75M | $85.75M | $46.56M | $15.69M | $38.08M | $723.00K | -$249.14M | -$21.65M | -$66.21M | -$105.17M |
| Research & development | $14.50M | $12.40M | $9.00M | $7.30M | $7.40M | $7.30M | $9.30M | $8.70M | $8.90M | $18.30M |
| Weighted-average diluted shares | shares 54.48M | shares 54.86M | shares 57.12M | shares 59.91M | shares 60.40M | shares 60.27M | shares 61.61M | shares 61.03M | shares 59.44M | shares 59.01M |
| Pretax income | $120.73M | $105.52M | $68.90M | $23.99M | $43.98M | $7.85M | $18.72M | $19.20M | -$117.89M | -$130.34M |
| Income tax expense | $27.98M | $23.31M | $15.25M | $4.40M | $3.76M | $2.29M | $10.66M | $14.45M | -$22.61M | -$25.17M |
| Diluted EPS | $1.70 | $1.56 | $0.82 | $0.26 | $0.63 | $0.01 | $-4.04 | $-0.35 | $-1.11 | $-1.78 |
| Selling, general & administrative | $166.92M | $168.56M | $205.06M | $216.87M | $175.28M | $180.51M | $209.23M | Unavailable | Unavailable | Unavailable |
| General & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 | 2019-08-31 | 2018-08-31 | 2017-08-31 | 2016-08-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $151.56M | $167.09M | $154.42M | $120.70M | $140.35M | $152.17M | $211.15M | $250.49M | $229.57M | $179.60M |
| Total assets | $827.87M | $777.33M | $762.60M | $757.31M | $820.25M | $824.29M | $1.12B | $1.49B | $1.52B | $1.44B |
| Current assets | $376.12M | $372.26M | $355.64M | $342.38M | $357.44M | $341.13M | $730.32M | $1.05B | $646.93M | $542.65M |
| Total liabilities | $394.17M | $385.35M | $435.98M | $438.70M | $408.05M | $465.07M | $823.10M | $926.50M | $1.02B | $917.71M |
| Current liabilities | $137.10M | $129.39M | $148.12M | $153.19M | $134.76M | $105.52M | $300.40M | $354.01M | $378.93M | $241.91M |
| Total equity incl. NCI | $433.69M | $391.98M | $326.62M | $318.61M | $412.20M | $359.23M | $301.18M | $558.71M | $500.54M | $520.95M |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | $78.77M | $72.89M | $74.76M | $83.67M | $75.35M | $69.17M | $77.19M | $72.02M | $143.65M | $130.76M |
| Accounts receivable | $106.08M | $104.34M | $97.65M | $106.75M | $103.23M | $84.17M | $125.88M | $123.26M | $190.21M | $186.83M |
| Goodwill | $289.79M | $269.60M | $266.49M | $257.95M | $277.59M | $281.15M | $260.42M | $280.13M | $272.42M | $519.28M |
| Long-term debt | $182.17M | $189.50M | $210.34M | $200.00M | $175.00M | $255.00M | $452.94M | $502.70M | $531.94M | $561.68M |
| Accounts payable | $42.94M | $43.37M | $50.48M | $72.52M | $61.96M | $45.07M | $76.91M | $69.58M | $133.39M | $115.05M |
Cash flow
| Metric | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 | 2019-08-31 | 2018-08-31 | 2017-08-31 | 2016-08-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $111.28M | $81.32M | $77.60M | $51.74M | $54.18M | -$3.16M | $53.84M | $106.09M | $88.50M | $117.70M |
| Capital expenditures | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Investing cash flow | -$46.00M | -$13.95M | $11.34M | -$7.24M | $13.30M | $176.07M | $11.05M | -$62.75M | -$27.62M | -$83.13M |
| Financing cash flow | -$81.46M | -$56.27M | -$53.13M | -$52.20M | -$81.52M | -$238.93M | -$99.52M | -$17.99M | -$15.15M | -$18.43M |
| Net change in cash | -$15.54M | $12.68M | $33.72M | -$19.65M | -$11.82M | -$58.98M | -$39.34M | $20.92M | $49.97M | $10.76M |
| Stock-based compensation | $13.02M | $10.93M | $8.57M | $13.62M | $9.22M | $9.62M | $10.88M | $11.33M | $14.94M | $10.44M |
| Common dividends paid | $2.17M | $2.18M | $2.27M | $2.41M | $2.39M | $2.42M | $2.44M | $2.39M | $2.36M | $2.38M |
| Common share repurchases | $68.74M | $38.35M | $57.66M | $75.11M | $0 | $27.52M | $22.48M | $0 | $0 | $17.10M |
| Depreciation & amortization | $15.67M | $13.28M | $16.31M | $19.60M | $21.61M | $20.72M | $20.22M | $20.40M | $22.92M | $47.78M |
Derived
| Metric | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 | 2019-08-31 | 2018-08-31 | 2017-08-31 | 2016-08-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Gross margin | 50.5% | 51.1% | 49.3% | 46.5% | 46.0% | 44.0% | 44.7% | 44.2% | 42.2% | 35.1% |
| Operating margin | 21.6% | 20.6% | 14.0% | 5.4% | 9.7% | 4.9% | 7.3% | 7.8% | -13.8% | -8.7% |
| FCF margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| SBC / revenue | 2.1% | 1.9% | 1.4% | 2.4% | 1.7% | 2.0% | 1.7% | 1.8% | 2.4% | 0.9% |
| Current ratio | 2.74x | 2.88x | 2.40x | 2.24x | 2.65x | 3.23x | 2.43x | 2.96x | 1.71x | 2.24x |
| Revenue YoY growth | 4.6% | -1.5% | 4.7% | 8.1% | 7.2% | -24.7% | 2.1% | 4.0% | -46.4% | Unavailable |
| Net margin | 15.0% | 14.5% | 7.8% | 2.7% | 7.2% | 0.1% | -38.1% | -3.4% | -10.7% | -9.2% |
| R&D / revenue | 2.4% | 2.1% | 1.5% | 1.3% | 1.4% | 1.5% | 1.4% | 1.4% | 1.4% | 1.6% |
| CapEx / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Long-term debt / equity | 0.42x | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | 23.2% | 22.1% | 22.1% | 18.3% | 8.6% | 29.2% | 56.9% | 75.3% | Unavailable | Unavailable |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open EPAC in the interactive workspace to inspect any figure back to its filing.
Source filings
10-Q · Filed 2026-07-09View SEC filing
10-Q · Filed 2026-03-27View SEC filing
10-Q · Filed 2025-12-22View SEC filing
10-K · Filed 2025-10-17View SEC filing
10-Q · Filed 2025-06-27View SEC filing
10-Q · Filed 2025-03-26View SEC filing
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.