Revenue
$1.26B
Fiscal year ended 2025-12-31Net income
$689.97M
Fiscal year ended 2025-12-31Total assets
$7.44B
Fiscal year ended 2025-12-31Essent Group Ltd. (ESNT) reported revenue of $1.26B and net income of $689.97M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Essent Group Ltd.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Surety Insurance.
Banks, brokers and insurers present a top line that is not comparable with an operating company’s revenue: it is reported net of interest expense, or as premiums earned, depending on the filer. The figures are the filer’s own and are traceable to the filing; the comparison across classes is what does not hold.
Income
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.26B | $1.24B | $1.11B | $1.00B | $1.03B | $955.15M | $867.57M | $719.35M | $576.51M | $458.26M |
| Cost of revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Gross profit | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Operating income | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Net income | $689.97M | $729.40M | $696.39M | $831.35M | $681.78M | $413.04M | $555.71M | $467.36M | $379.75M | $222.61M |
| Research & development | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Weighted-average diluted shares | shares 100.02M | shares 106.55M | shares 107.13M | shares 107.65M | shares 111.56M | shares 106.38M | shares 98.23M | shares 97.97M | shares 95.21M | shares 92.24M |
| Pretax income | $821.86M | $855.49M | $823.00M | $988.19M | $822.31M | $490.10M | $659.06M | $546.70M | $398.57M | $311.88M |
| Income tax expense | $131.89M | $126.09M | $126.61M | $156.83M | $140.53M | $77.06M | $103.35M | $79.34M | $18.82M | $89.28M |
| Diluted EPS | $6.90 | $6.85 | $6.50 | $7.72 | $6.11 | $3.88 | $5.66 | $4.77 | $3.99 | $2.41 |
| Selling, general & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| General & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | $64.95M | $43.52M | $27.53M |
| Total assets | $7.44B | $7.11B | $6.43B | $5.72B | $5.72B | $5.20B | $3.87B | $3.15B | $2.67B | $1.88B |
| Current assets | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Total liabilities | $1.68B | $1.51B | $1.32B | $1.26B | $1.49B | $1.34B | $888.58M | $784.25M | $733.93M | $539.22M |
| Current liabilities | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Total equity incl. NCI | $5.76B | $5.60B | $5.10B | $4.46B | $4.24B | $3.86B | $2.98B | $2.37B | $1.94B | $1.34B |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Accounts receivable | $51.27M | $55.56M | $63.27M | $57.40M | $46.16M | $50.14M | $40.66M | $36.88M | $29.75M | $21.63M |
| Goodwill | $48.76M | $48.76M | $50.01M | $0 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Long-term debt | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Accounts payable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Cash flow
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $856.05M | $861.53M | $763.00M | $588.82M | $709.26M | $727.93M | $589.85M | $625.32M | $368.57M | $274.56M |
| Capital expenditures | $7.36M | $6.77M | $4.00M | $3.98M | $2.50M | $2.45M | $3.41M | $4.05M | $2.78M | $3.16M |
| Investing cash flow | -$154.74M | -$706.93M | -$525.57M | -$398.87M | -$583.17M | -$1.15B | -$545.08M | -$546.90M | -$690.14M | -$365.32M |
| Financing cash flow | -$709.75M | -$164.91M | -$176.88M | -$190.20M | -$147.43M | $457.97M | -$38.37M | -$56.99M | $337.56M | $93.68M |
| Net change in cash | -$8.43M | -$10.31M | $60.55M | -$251.00K | -$21.34M | $31.48M | $6.40M | $21.42M | $15.99M | $2.92M |
| Stock-based compensation | $20.85M | $24.78M | $18.45M | $18.38M | $20.84M | $18.46M | $16.59M | $15.07M | $18.69M | $16.88M |
| Common dividends paid | $122.07M | $118.04M | $106.22M | $92.13M | $77.72M | $69.41M | $29.35M | $0 | $0 | Unavailable |
| Common share repurchases | $587.68M | $111.54M | $70.67M | $97.91M | $163.86M | $6.35M | $9.00M | $31.41M | $7.58M | $4.02M |
| Depreciation & amortization | $5.23M | $5.78M | $4.52M | $3.02M | $3.38M | $3.33M | $3.77M | $3.40M | $3.92M | $4.06M |
Derived
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | $848.69M | $854.77M | $759.00M | $584.84M | $706.76M | $725.48M | $586.44M | $621.27M | $365.79M | $271.40M |
| Gross margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Operating margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| FCF margin | 67.3% | 68.8% | 68.4% | 58.4% | 68.7% | 76.0% | 67.6% | 86.4% | 63.4% | 59.2% |
| SBC / revenue | 1.7% | 2.0% | 1.7% | 1.8% | 2.0% | 1.9% | 1.9% | 2.1% | 3.2% | 3.7% |
| Current ratio | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Revenue YoY growth | 1.5% | 12.0% | 10.9% | -2.7% | 7.7% | 10.1% | 20.6% | 24.8% | 25.8% | Unavailable |
| Net margin | 54.7% | 58.7% | 62.8% | 83.1% | 66.3% | 43.2% | 64.1% | 65.0% | 65.9% | 48.6% |
| R&D / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| CapEx / revenue | 0.6% | 0.5% | 0.4% | 0.4% | 0.2% | 0.3% | 0.4% | 0.6% | 0.5% | 0.7% |
| Long-term debt / equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | 16.0% | 14.7% | 15.4% | 15.9% | 17.1% | 15.7% | 15.7% | 14.5% | 4.7% | 28.6% |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open ESNT in the interactive workspace to inspect any figure back to its filing.
Source filings
10-Q · Filed 2026-08-07View SEC filing
10-Q · Filed 2026-05-08View SEC filing
10-K · Filed 2026-02-18View SEC filing
10-Q · Filed 2025-11-07View SEC filing
10-Q · Filed 2025-08-08View SEC filing
10-Q · Filed 2025-05-09View SEC filing
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.