Revenue
$768.27M
Fiscal year ended 2025-12-31Operating income
$135.65M
Fiscal year ended 2025-12-31Free cash flow
Unavailable
Fiscal year ended 2025-12-31How this compares in its industry
Percentile among the Real Estate Investment Trusts filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.
| Measure | Reported | Percentile | |
|---|---|---|---|
| SBC / revenue | 3.3% | 79th | |
| Effective tax rate | 3.4% | 66th | |
| Revenue YoY growth | 0.0% | 35th | |
| Operating margin | 17.7% | 39th |
Empire State Realty OP, L.P. (ESBA) reported revenue of $768.27M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Empire State Realty OP, L.P.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Real Estate Investment Trusts.
Income
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $768.27M | $767.92M | $739.57M | $727.04M | $624.09M | $609.23M | $731.34M | $731.51M | $709.53M | $677.35M |
| Cost of revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Gross profit | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Operating income | $135.65M | $158.71M | $146.71M | $127.03M | $79.13M | $58.66M | $154.71M | $190.86M | $192.90M | $183.90M |
| Net income | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | $116.32M | $117.32M | $106.31M |
| Research & development | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Weighted-average diluted shares | shares 270.04M | shares 269.02M | shares 265.63M | shares 269.95M | shares 277.42M | shares 283.84M | shares 297.80M | shares 297.26M | shares 298.05M | shares 277.57M |
| Pretax income | $75.54M | $83.05M | $87.12M | $64.76M | -$14.77M | -$29.86M | $86.72M | $121.90M | $124.93M | $113.40M |
| Income tax expense | $2.56M | $2.69M | $2.72M | $1.55M | -$1.73M | -$6.97M | $2.43M | $4.64M | $6.67M | $6.15M |
| Diluted EPS | $0.25 | $0.28 | $0.30 | $0.22 | $-0.06 | $-0.10 | $0.27 | $0.39 | $0.39 | $0.38 |
| Selling, general & administrative | Unavailable | Unavailable | $63.94M | $61.76M | $55.95M | $62.24M | $61.06M | $52.67M | $50.32M | $49.08M |
| General & administrative | $72.84M | $70.23M | $63.94M | $61.76M | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $132.66M | $385.46M | $346.62M | $264.43M | $423.70M | $526.71M | $233.95M | $204.98M | $464.34M | $554.37M |
| Total assets | $4.47B | $4.51B | $4.22B | $4.16B | $4.28B | $4.15B | $3.93B | $4.20B | $3.93B | $3.89B |
| Current assets | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Total liabilities | $2.65B | $2.73B | $2.49B | $2.48B | $2.60B | $2.42B | $1.98B | $2.20B | $1.95B | $1.91B |
| Current liabilities | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Total equity incl. NCI | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Accounts receivable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Goodwill | $491.48M | $491.48M | $491.48M | $491.48M | $491.48M | $491.48M | $491.48M | $491.48M | $491.48M | $491.48M |
| Long-term debt | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | $608.57M | $717.16M | $759.02M |
| Accounts payable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Cash flow
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $249.05M | $260.89M | $232.49M | $211.17M | $212.49M | $182.29M | $232.59M | $279.02M | $194.20M | $214.76M |
| Capital expenditures | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Investing cash flow | -$550.01M | -$397.12M | -$77.34M | -$230.89M | -$212.74M | -$143.12M | $149.74M | -$643.02M | -$223.01M | -$182.38M |
| Financing cash flow | $38.17M | $158.58M | -$62.87M | -$140.24M | -$93.04M | $257.17M | -$381.55M | $104.62M | -$56.88M | $470.94M |
| Net change in cash | -$262.79M | $22.35M | $92.28M | -$159.96M | -$93.30M | $296.34M | $784.00K | -$259.38M | -$85.69M | $503.32M |
| Stock-based compensation | $25.17M | $21.70M | $20.03M | $21.01M | $20.26M | $25.50M | $20.86M | $18.78M | $14.10M | $9.73M |
| Common dividends paid | $38.98M | $38.29M | $37.12M | $38.58M | $28.56M | $60.85M | $126.02M | $125.60M | $126.03M | $114.02M |
| Common share repurchases | $8.12M | $0 | $13.10M | $90.18M | $46.70M | $143.71M | $0 | $0 | Unavailable | Unavailable |
| Depreciation & amortization | $194.76M | $184.82M | $189.91M | $216.89M | $201.81M | $191.01M | $181.59M | $168.51M | $160.71M | $155.21M |
Derived
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Gross margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Operating margin | 17.7% | 20.7% | 19.8% | 17.5% | 12.7% | 9.6% | 21.2% | 26.1% | 27.2% | 27.1% |
| FCF margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| SBC / revenue | 3.3% | 2.8% | 2.7% | 2.9% | 3.2% | 4.2% | 2.9% | 2.6% | 2.0% | 1.4% |
| Current ratio | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Revenue YoY growth | 0.0% | 3.8% | 1.7% | 16.5% | 2.4% | -16.7% | -0.0% | 3.1% | 4.7% | Unavailable |
| Net margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | 15.7% |
| R&D / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| CapEx / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Long-term debt / equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | 3.4% | 3.2% | 3.1% | 2.4% | Unavailable | Unavailable | 2.8% | 3.8% | 5.3% | 5.4% |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open ESBA in the interactive workspace to inspect any figure back to its filing.
Source filings
10-Q · Filed 2026-08-06View SEC filing
10-Q · Filed 2026-05-07View SEC filing
10-K · Filed 2026-03-02View SEC filing
10-Q · Filed 2025-11-05View SEC filing
10-Q · Filed 2025-08-06View SEC filing
10-Q · Filed 2025-05-07View SEC filing
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.