SequelSEC

ENSIGN GROUP, INC ENSG

Services-Skilled Nursing Care Facilities · CIK 0001125376 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$1.48B
Fiscal year ended 2026-09-30
Operating income
$137.99M
Fiscal year ended 2026-09-30
Free cash flow
Unavailable
Fiscal year ended 2026-09-30

Valuation, from the filing

Public float$5.96BMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$102.54Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income17.3×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue1.2×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity2.7×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

Valuation over time

17.3× earnings today, against a median of 14.7× across 10 years on record. Above its own history.

Float measuredPublic floatFloat / net income
2025-06-30$5.96B17.3×
2024-06-30$4.20B14.1×
2023-06-30$3.16B15.1×
2022-06-30$2.40B10.7×
2021-06-30$2.80B14.4×
2020-06-30$1.31B7.7×
2019-06-30$2.10B19.0×
2018-06-30$1.31B14.2×
2017-06-30$780.00M19.3×
2016-06-30$884.00M17.7×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

ENSIGN GROUP, INC (ENSG) reported revenue of $1.48B and net income of $104.26M for the fiscal year ended 2026-09-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from ENSIGN GROUP, INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Skilled Nursing Care Facilities.

Income

ENSIGN GROUP, INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-302026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-30
Revenue$1.48B$1.44B$1.39B$1.35B$1.30B$1.23B$1.17B$1.13B$1.08B$1.04B
Cost of revenue$1.17B$1.13B$1.10B$1.07B$1.04B$971.78M$927.85M$897.27M$859.99M$820.36M
Gross profit$317.20M$306.24M$293.37M$279.10M$251.75M$255.99M$245.19M$234.98M$221.78M$215.92M
Operating income$137.99M$122.50M$124.85M$123.81M$96.22M$103.90M$101.37M$100.78M$89.34M$85.97M
Net income$104.26M$99.74M$99.67M$95.45M$83.84M$84.40M$80.28M$79.69M$78.44M$71.01M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 59.30Mshares 59.48Mshares 59.57MUnavailableshares 58.96Mshares 58.60Mshares 58.50MUnavailableshares 58.44Mshares 58.01M
Pretax income$140.20M$133.67M$128.57M$130.08M$106.60M$112.36M$106.58M$105.76M$98.67M$92.06M
Income tax expense$35.81M$33.84M$28.82M$34.55M$22.69M$27.89M$26.23M$26.01M$20.11M$20.88M
Diluted EPS$1.76$1.68$1.67Unavailable$1.42$1.44$1.37Unavailable$1.34$1.22
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$79.60M$85.92M$74.21M$70.79M$67.37M$69.11M$62.56M$55.61M$56.18M$56.19M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

ENSIGN GROUP, INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-302026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-30
Cash & equivalents$337.59M$262.30M$539.50M$503.88M$443.67M$363.97M$282.67M$464.60M$532.07M$477.34M
Total assets$6.00B$5.75B$5.61B$5.46B$5.23B$4.93B$4.76B$4.67B$4.63B$4.44B
Current assets$1.15B$1.07B$1.32B$1.27B$1.21B$1.07B$986.39M$1.16B$1.20B$1.12B
Total liabilities$3.43B$3.30B$3.24B$3.23B$3.10B$2.91B$2.83B$2.83B$2.88B$2.77B
Current liabilities$962.91M$884.80M$848.05M$894.35M$825.23M$755.54M$705.21M$743.43M$768.94M$730.77M
Total equity incl. NCI$2.56B$2.45B$2.37B$2.23B$2.12B$2.02B$1.93B$1.84B$1.75B$1.66B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$664.77M$668.90M$663.25M$636.98M$612.74M$578.05M$584.05M$569.90M$554.09M$547.12M
Goodwill$97.98M$97.98M$97.98M$97.98M$97.98M$97.98M$106.31M$97.98M$77.24M$77.24M
Long-term debt$194.68M$135.56M$136.49M$137.53M$138.56M$139.58M$140.58M$141.58M$142.58M$143.56M
Accounts payable$125.37M$119.68M$116.13M$97.33M$105.80M$102.80M$95.33M$98.95M$90.27M$88.65M

Cash flow

ENSIGN GROUP, INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-302026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-30
Operating cash flow$240.24M$171.95M$100.15M$183.32M$153.00M$155.73M$72.22M$100.46M$134.48M$76.94M
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow-$212.04M-$407.71M-$71.19M-$123.94M-$77.31M-$68.12M-$243.80M-$166.59M-$78.90M-$109.91M
Financing cash flow$47.10M-$41.45M$6.65M$833.00K$4.01M-$6.31M-$10.35M-$1.34M-$850.00K-$1.53M
Net change in cash$75.29M-$277.20M$35.62M$60.21M$79.70M$81.30M-$181.93M-$67.47M$54.73M-$34.50M
Stock-based compensation$19.04M$16.17M$13.90M$12.92M$12.99M$11.66M$10.72M$9.82M$9.18M$8.98M
Common dividends paid$3.79M$3.80M$3.78M$3.62M$3.60M$3.60M$3.59M$3.44M$3.42M$3.41M
Common share repurchases$7.43M$40.00M$0$0$0$9.22M$10.78M$0$0$0
Depreciation & amortization$32.65M$31.41M$28.80M$27.72M$26.63M$25.78M$24.19M$22.52M$21.47M$20.49M

Derived

ENSIGN GROUP, INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-302026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-30
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross margin21.4%21.3%21.1%20.6%19.4%20.8%20.9%20.8%20.5%20.8%
Operating margin9.3%8.5%9.0%9.1%7.4%8.5%8.6%8.9%8.3%8.3%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenue1.3%1.1%1.0%1.0%1.0%0.9%0.9%0.9%0.8%0.9%
Current ratio1.20x1.21x1.56x1.42x1.46x1.41x1.40x1.56x1.56x1.53x
Revenue YoY growth14.5%17.3%18.4%19.6%19.8%18.5%16.1%18.1%15.0%12.5%
Net margin7.0%UnavailableUnavailable7.1%6.5%UnavailableUnavailable7.0%7.3%Unavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equity0.08xUnavailableUnavailable0.06xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate25.5%25.3%22.4%26.6%21.3%24.8%24.6%24.6%20.4%22.7%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open ENSG in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-10-27View SEC filing
10-Q · Filed 2026-07-27View SEC filing
10-Q · Filed 2026-04-30View SEC filing
10-K · Filed 2026-02-04View SEC filing
10-Q · Filed 2025-11-03View SEC filing
10-Q · Filed 2025-07-24View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.