SequelSEC

ENSIGN GROUP, INC ENSG

Services-Skilled Nursing Care Facilities · CIK 0001125376 · Fiscal year ends 1231

Revenue
$5.06B
Fiscal year ended 2025-12-31
Operating income
$425.31M
Fiscal year ended 2025-12-31
Free cash flow
Unavailable
Fiscal year ended 2025-12-31

ENSIGN GROUP, INC (ENSG) reported revenue of $5.06B and net income of $343.97M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from ENSIGN GROUP, INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Skilled Nursing Care Facilities.

Income

ENSIGN GROUP, INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$5.06B$4.26B$3.73B$3.03B$2.63B$2.40B$2.04B$1.75B$1.60B$1.65B
Cost of revenue$4.02B$3.38B$2.94B$2.35B$2.02B$1.87B$1.62B$1.42B$1.31B$1.34B
Gross profit$1.04B$883.60M$788.12M$671.03M$607.58M$537.40M$415.90M$336.35M$284.88M$313.05M
Operating income$425.31M$358.30M$255.37M$296.82M$260.46M$223.16M$129.18M$84.91M$43.19M$91.85M
Net income$343.97M$297.97M$209.40M$224.68M$194.65M$170.48M$110.53M$92.36M$40.48M$49.99M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 58.87Mshares 58.24Mshares 57.32Mshares 56.87Mshares 56.92Mshares 55.79Mshares 55.98Mshares 54.40Mshares 52.83Mshares 52.13M
Pretax income$455.62M$386.09M$272.76M$289.09M$258.00M$217.61M$116.17M$71.75M$31.18M$85.82M
Income tax expense$111.36M$87.64M$62.91M$64.44M$60.28M$46.24M$23.95M$12.68M$14.21M$32.98M
Diluted EPS$5.84$5.12$3.65$3.95$3.42$3.06$1.97$1.70$0.77$0.96
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$269.82M$225.14M$263.00M$158.80M$151.76M$129.74M$110.87M$90.56M$74.12M$69.16M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

ENSIGN GROUP, INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$503.88M$464.60M$509.63M$316.27M$262.20M$236.56M$59.18M$31.04M$42.34M$57.71M
Total assets$5.46B$4.67B$4.18B$3.45B$2.85B$2.55B$2.36B$1.18B$1.10B$1.00B
Current assets$1.27B$1.16B$1.05B$781.12M$639.71M$582.96M$411.08M$348.07M$368.08M$333.86M
Total liabilities$3.23B$2.83B$2.68B$2.20B$1.83B$1.73B$1.71B$579.62M$602.37M$540.53M
Current liabilities$894.35M$743.43M$734.75M$582.07M$523.07M$562.40M$343.17M$269.23M$225.82M$211.93M
Total equity incl. NCI$2.23B$1.84B$1.50B$1.25B$1.02B$818.23M$656.14M$602.34M$500.06M$460.50M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$636.98M$569.90M$485.04M$408.43M$328.73M$305.06M$308.98M$251.92M$265.07M$244.43M
Goodwill$97.98M$97.98M$76.87M$76.87M$60.47M$54.47M$54.47M$49.58M$53.10M$45.98M
Long-term debt$137.53M$141.58M$145.50M$149.27M$152.88M$117.65M$330.35M$233.14M$302.99M$275.49M
Accounts payable$97.33M$98.95M$92.81M$77.09M$58.12M$50.90M$44.97M$39.85M$39.04M$38.99M

Cash flow

ENSIGN GROUP, INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$564.27M$347.19M$376.67M$272.51M$275.68M$373.35M$192.22M$210.30M$79.54M$73.89M
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$71.54M$50.89M$54.08M$65.70M
Investing cash flow-$513.18M-$390.05M-$182.70M-$186.18M-$173.91M-$58.67M-$247.02M-$151.21M-$113.18M-$210.64M
Financing cash flow-$11.81M-$2.16M-$612.00K-$32.26M-$76.14M-$137.30M$82.88M-$70.34M$18.27M$152.88M
Net change in cash$39.28M-$45.03M$193.36M$54.07M$25.64M$177.39M$28.09M-$11.25M-$15.37M$16.14M
Stock-based compensation$48.30M$36.23M$30.77M$22.72M$18.68M$14.52M$11.32M$8.37M$7.76M$9.10M
Common dividends paid$14.41M$13.67M$12.89M$12.17M$11.55M$10.83M$10.19M$9.42M$8.72M$8.17M
Common share repurchases$20.00M$0$0$29.88M$10.12M$25.00M$6.41M$0$7.29M$30.00M
Depreciation & amortization$104.33M$84.14M$72.39M$62.36M$55.98M$54.57M$51.05M$44.86M$42.27M$38.68M

Derived

ENSIGN GROUP, INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$25.46M$8.19M
Gross margin20.5%20.7%21.1%22.2%23.1%22.4%20.4%19.2%17.8%18.9%
Operating margin8.4%8.4%6.8%9.8%9.9%9.3%6.3%4.8%2.7%5.6%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable1.6%0.5%
SBC / revenue1.0%0.9%0.8%0.8%0.7%0.6%0.6%0.5%0.5%0.5%
Current ratio1.42x1.56x1.42x1.34x1.22x1.04x1.20x1.29x1.63x1.58x
Revenue YoY growth18.7%14.2%23.3%15.1%9.4%18.0%16.1%9.8%-3.4%Unavailable
Net margin6.8%7.0%5.6%7.4%7.4%7.1%5.4%5.3%2.5%3.0%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable3.4%4.0%
Long-term debt / equity0.06xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate24.4%22.7%23.1%22.3%23.4%21.3%20.6%17.7%45.6%38.4%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open ENSG in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-07-27View SEC filing
10-Q · Filed 2026-04-30View SEC filing
10-K · Filed 2026-02-04View SEC filing
10-Q · Filed 2025-11-03View SEC filing
10-Q · Filed 2025-07-24View SEC filing
10-Q · Filed 2025-04-29View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.