SequelSEC

DXP ENTERPRISES INC DXPE

Wholesale-Industrial Machinery & Equipment · CIK 0001020710 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$576.46M
Fiscal year ended 2026-06-30
Operating income
$55.49M
Fiscal year ended 2026-06-30
Free cash flow
$29.76M
Fiscal year ended 2026-06-30

Valuation, from the filing

Public float$1.10BMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$70.87Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income12.4×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue0.5×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity2.2×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

Valuation over time

12.4× earnings today, against a median of 15.9× across 9 years on record. Below its own history.

Float measuredPublic floatFloat / net income
2025-06-30$1.10B12.4×
2024-06-30$588.70M8.4×
2023-06-30$495.30M7.2×
2022-06-30$478.30M9.9×
2021-06-30$560.00M33.9×
2019-06-30$605.10M16.3×
2018-06-30$608.70M15.9×
2017-06-30$536.66M31.8×
2016-06-30$191.05M24.8×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

DXP ENTERPRISES INC (DXPE) reported revenue of $576.46M and net income of $28.71M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from DXP ENTERPRISES INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Wholesale-Industrial Machinery & Equipment.

Income

DXP ENTERPRISES INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$576.46M$521.66M$527.39M$513.72M$498.68M$476.57M$470.91M$472.94M$445.56M$412.64M
Cost of revenue$393.39M$353.05M$360.80M$352.46M$340.87M$326.30M$322.42M$326.82M$307.76M$288.75M
Gross profit$183.07M$168.61M$166.59M$161.26M$157.81M$150.26M$148.49M$146.11M$137.79M$123.88M
Operating income$55.49M$42.47M$46.67M$43.70M$45.99M$40.52M$39.29M$39.61M$37.35M$29.13M
Net income$28.71M$19.98M$22.84M$21.63M$23.61M$20.59M$21.36M$21.10M$16.69M$11.33M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 16.34Mshares 16.37MUnavailableshares 16.53Mshares 16.53Mshares 16.54MUnavailableshares 16.59Mshares 16.71Mshares 16.97M
Pretax income$39.72M$26.62M$31.00M$29.45M$31.60M$27.17M$22.68M$23.73M$23.00M$15.56M
Income tax expense$11.01M$6.65M$8.16M$7.82M$7.98M$6.58M$1.32M$2.63M$6.31M$4.22M
Diluted EPS$1.76$1.22Unavailable$1.31$1.43$1.25Unavailable$1.27$1.00$0.67
Selling, general & administrative$127.57M$126.13M$119.92M$117.56M$111.83M$109.75M$109.20M$106.50M$100.44M$94.75M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailable$20.14M$18.40M$25.08M$20.97M$19.05M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

DXP ENTERPRISES INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$226.62M$213.38M$303.78M$123.83M$112.93M$114.28M$148.32M$35.00M$49.94M$139.70M
Total assets$1.77B$1.72B$1.69B$1.44B$1.41B$1.38B$1.35B$1.23B$1.19B$1.18B
Current assets$888.82M$850.65M$910.32M$726.93M$683.66M$661.76M$661.87M$554.58M$544.10M$616.83M
Total liabilities$1.23B$1.21B$1.19B$956.12M$944.30M$937.85M$926.71M$829.08M$804.46M$808.69M
Current liabilities$296.95M$285.70M$272.48M$262.29M$245.45M$245.42M$243.98M$249.36M$227.70M$229.40M
Total equity incl. NCI$540.74M$512.20M$498.44M$488.34M$468.09M$444.66M$422.79M$402.37M$384.68M$375.46M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$121.39M$117.99M$108.14M$109.06M$110.76M$109.88M$103.11M$109.79M$107.48M$108.19M
Accounts receivable$439.94M$420.25M$397.50M$379.33M$361.39M$357.76M$339.36M$337.72M$326.58M$313.79M
Goodwill$560.53M$550.76M$494.56M$466.71M$461.30M$459.96M$452.34M$448.10M$426.82M$370.95M
Long-term debt$816.36M$817.36M$818.48M$619.40M$620.24M$620.90M$621.68M$519.25M$519.74M$520.22M
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

DXP ENTERPRISES INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow$32.39M$29.57M$37.76M$34.89M$18.65M$2.97M$32.14M$28.34M$14.74M$26.99M
Capital expenditures$2.62M$3.29M$3.29M$6.74M$10.35M$19.91M$9.40M$3.95M$8.82M$2.89M
Investing cash flow-$12.31M-$105.99M-$40.51M-$17.33M-$11.34M-$30.06M-$16.58M-$34.38M-$88.58M-$42.16M
Financing cash flow-$5.86M-$13.12M$182.06M-$6.60M-$9.51M-$7.08M$99.19M-$7.38M-$16.86M-$18.15M
Net change in cash$13.24M-$90.40M$179.95M$10.90M-$1.35M-$34.13M$113.32M-$14.94M-$89.76M-$33.42M
Stock-based compensation$1.47M$1.80M$1.43M$1.48M$1.48M$1.32M$1.32M$1.32M$1.21M$864.00K
Common dividends paid$22.00K$23.00K$22.00K$23.00K$22.00K$23.00K$22.00K$23.00K$22.00K$23.00K
Common share repurchasesUnavailableUnavailable$15.11M$2.00M$0$0$224.00K$4.80M$9.16M$14.82M
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

DXP ENTERPRISES INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flow$29.76M$26.28M$34.47M$28.15M$8.30M-$16.94M$22.75M$24.39M$5.91M$24.10M
Gross margin31.8%32.3%31.6%31.4%31.6%31.5%31.5%30.9%30.9%30.0%
Operating margin9.6%8.1%8.8%8.5%9.2%8.5%8.3%8.4%8.4%7.1%
FCF margin5.2%5.0%6.5%5.5%1.7%-3.6%4.8%5.2%1.3%5.8%
SBC / revenue0.3%0.3%0.3%0.3%0.3%0.3%0.3%0.3%0.3%0.2%
Current ratio2.99x2.98x3.34x2.77x2.79x2.70x2.71x2.22x2.39x2.69x
Revenue YoY growth15.6%9.5%12.0%8.6%11.9%15.5%15.7%12.8%4.1%-2.7%
Net margin5.0%Unavailable4.3%4.2%4.7%Unavailable4.5%4.5%UnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue0.5%0.6%0.6%1.3%2.1%4.2%2.0%0.8%2.0%0.7%
Long-term debt / equity1.51xUnavailable1.64x1.27xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate27.7%25.0%26.3%26.6%25.3%24.2%5.8%11.1%27.4%27.1%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open DXPE in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-06View SEC filing
10-Q · Filed 2026-05-07View SEC filing
10-K · Filed 2026-02-26View SEC filing
10-Q · Filed 2025-11-06View SEC filing
10-Q · Filed 2025-08-07View SEC filing
10-Q · Filed 2025-05-08View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.