SequelSEC

GLOBAL INDUSTRIAL Co GIC

Wholesale-Industrial Machinery & Equipment · CIK 0000945114 · Fiscal year ends 1231

Revenue
$1.38B
Fiscal year ended 2025-12-31
Operating income
$97.60M
Fiscal year ended 2025-12-31
Free cash flow
$74.70M
Fiscal year ended 2025-12-31

GLOBAL INDUSTRIAL Co (GIC) reported revenue of $1.38B and net income of $72.10M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from GLOBAL INDUSTRIAL Co’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Wholesale-Industrial Machinery & Equipment.

Income

GLOBAL INDUSTRIAL Co income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$1.38B$1.32B$1.27B$1.17B$1.06B$1.03B$946.90M$896.90M$791.80M$753.10M
Cost of revenue$888.90M$863.90M$838.50M$744.90M$688.80M$672.10M$621.20M$589.20M$518.60M$514.90M
Gross profit$490.20M$452.00M$435.80M$421.20M$374.30M$356.90M$325.70M$307.70M$273.20M$238.20M
Operating income$97.60M$80.50M$96.50M$105.20M$88.00M$84.10M$66.10M$61.70M$45.70M$8.00M
Net income$72.10M$61.00M$70.70M$78.80M$103.30M$65.40M$48.50M$224.70M$40.40M-$32.60M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 38.40Mshares 38.40Mshares 38.20Mshares 38.10Mshares 38.00Mshares 37.70Mshares 37.70Mshares 37.90Mshares 37.60Mshares 37.20M
Pretax income$97.60M$79.80M$95.20M$103.80M$87.60M$84.00M$66.10M$62.90M$45.50M$6.50M
Income tax expense$25.60M$19.10M$24.50M$25.70M$17.50M$19.90M$16.10M$13.40M-$20.00M$2.60M
Diluted EPS$1.85$1.58$1.84$2.06$2.71$1.71$1.28$5.93$1.07$-0.88
Selling, general & administrative$392.60M$371.50M$339.30M$316.00M$286.30M$272.80M$260.40M$245.20M$227.20M$226.30M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

GLOBAL INDUSTRIAL Co balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$67.50M$44.60M$34.40M$28.50M$15.40M$22.40M$97.20M$295.40MUnavailableUnavailable
Total assets$580.80M$520.70M$513.40M$455.20M$405.00M$374.90M$396.90M$530.00M$551.40M$566.10M
Current assets$396.50M$352.60M$329.80M$325.70M$301.40M$263.80M$304.30M$497.40M$494.10M$511.20M
Total liabilities$267.60M$239.60M$258.20M$244.80M$251.40M$268.10M$221.40M$392.30M$339.60M$351.70M
Current liabilities$178.50M$168.40M$174.20M$153.10M$179.90M$186.40M$159.80M$379.60M$315.80M$325.00M
Total equity incl. NCI$313.20M$281.10M$255.20M$210.40M$153.60M$106.80M$175.50M$137.70M$211.80M$214.40M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$174.60M$167.10M$150.80M$179.40M$172.80M$132.30M$112.50M$107.30M$88.20M$116.70M
Accounts receivable$139.60M$126.50M$130.70M$108.00M$106.80M$102.30M$88.20M$84.10M$73.10M$148.60M
Goodwill$40.60M$39.60M$40.00M$5.50M$5.50M$5.50M$5.50M$5.50M$5.50M$7.60M
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$108.70M$106.50M$111.00M$96.90M$114.40M$125.40M$115.90M$101.10M$108.10M$181.30M

Cash flow

GLOBAL INDUSTRIAL Co cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$77.80M$50.70M$112.00M$50.20M$49.80M$68.20M$68.40M-$22.30M$45.60M-$57.40M
Capital expenditures$3.10M$3.80M$3.90M$7.40M$3.40M$2.70M$6.90M$4.50M$2.50M$2.20M
Investing cash flow-$7.10M-$3.80M-$76.20M-$7.10M-$3.40M-$2.70M-$6.90M$245.10M-$2.80M-$2.70M
Financing cash flow-$47.50M-$36.70M-$29.70M-$29.70M-$55.00M-$138.80M-$259.60M-$115.00M-$11.50M-$4.10M
Net change in cash$22.90M$10.20M$5.90M$13.10M-$8.60M-$73.20M-$198.20M$110.90M$34.80MUnavailable
Stock-based compensation$7.40M$2.80M$3.00M$4.50M$2.90M$4.70M$5.40M$900.00K$1.60M$1.60M
Common dividends paid$40.30M$38.40M$30.60M$27.60M$62.50M$134.30M$261.60M$109.30M$13.00M$3.70M
Common share repurchases$9.10M$0$0$0$0$7.20M$0$9.10M$0$0
Depreciation & amortization$7.70M$7.60M$6.40M$3.90M$3.70M$4.10M$4.10M$4.50M$4.60M$4.50M

Derived

GLOBAL INDUSTRIAL Co derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow$74.70M$46.90M$108.10M$42.80M$46.40M$65.50M$61.50M-$26.80M$43.10M-$59.60M
Gross margin35.5%34.3%34.2%36.1%35.2%34.7%34.4%34.3%34.5%31.6%
Operating margin7.1%6.1%7.6%9.0%8.3%8.2%7.0%6.9%5.8%1.1%
FCF margin5.4%3.6%8.5%3.7%4.4%6.4%6.5%-3.0%5.4%-7.9%
SBC / revenue0.5%0.2%0.2%0.4%0.3%0.5%0.6%0.1%0.2%0.2%
Current ratio2.22x2.09x1.89x2.13x1.68x1.42x1.90x1.31x1.56x1.57x
Revenue YoY growth4.8%3.3%9.3%9.7%3.3%8.7%5.6%13.3%5.1%Unavailable
Net margin5.2%4.6%5.5%6.8%9.7%6.4%5.1%25.1%5.1%-4.3%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue0.2%0.3%0.3%0.6%0.3%0.3%0.7%0.5%0.3%0.3%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate26.2%23.9%25.7%24.8%20.0%23.7%24.4%21.3%-44.0%40.0%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open GIC in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-04View SEC filing
10-Q · Filed 2026-05-05View SEC filing
10-K · Filed 2026-02-27View SEC filing
10-Q · Filed 2025-10-28View SEC filing
10-Q · Filed 2025-07-29View SEC filing
10-Q · Filed 2025-04-30View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.