SequelSEC

DIGITAL REALTY TRUST, INC. DLR

Real Estate Investment Trusts · CIK 0001297996 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$1.64B
Fiscal year ended 2026-03-31
Operating income
$267.81M
Fiscal year ended 2026-03-31
Free cash flow
Unavailable
Fiscal year ended 2026-03-31

Valuation, from the filing

Public float$59.00BMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$171.70Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income45.1×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue9.7×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity2.5×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

Valuation over time

45.1× earnings today, against a median of 57.3× across 10 years on record. Below its own history.

Float measuredPublic floatFloat / net income
2025-06-30$59.00B45.1×
2024-06-28$50.00B83.0×
2023-06-30$34.00B35.8×
2022-06-30$37.00B98.0×
2021-06-30$42.00B24.6×
2020-06-30$38.00B106.6×
2019-06-28$25.00B43.1×
2018-06-30$23.00B69.4×
2017-06-30$18.00B72.5×
2016-06-30$16.00B37.5×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

How this compares in its industry

Percentile among the Real Estate Investment Trusts filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Revenue YoY growth10.0%79th
Operating margin10.8%29th
Net margin21.4%64th
Effective tax rate2.4%59th

DIGITAL REALTY TRUST, INC. (DLR) reported revenue of $1.64B and net income of $179.27M for the fiscal year ended 2026-03-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from DIGITAL REALTY TRUST, INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Real Estate Investment Trusts.

Income

DIGITAL REALTY TRUST, INC. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-31
Revenue$1.64B$1.63B$1.58B$1.49B$1.41B$1.44B$1.43B$1.36B$1.33B$1.37B
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income$267.81M$112.62M$138.42M$211.70M$196.86M$144.32M$168.29M$9.89M$149.37M$134.04M
Net income$179.27M$98.65M$67.81M$1.03B$109.97M$189.57M$51.19M$80.22M$281.51M$28.31M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 353.25MUnavailableshares 349.23Mshares 345.73Mshares 344.72MUnavailableshares 336.25Mshares 327.95Mshares 320.80MUnavailable
Pretax incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Income tax expense$16.01M-$9.67M$11.70M$12.88M$17.14M$4.93M$12.43M$14.99M$22.41M$20.72M
Diluted EPS$0.46Unavailable$0.15$2.94$0.27Unavailable$0.09$0.20$0.82Unavailable
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$154.76M$164.22M$141.70M$136.02M$123.54M$126.82M$117.60M$120.40M$115.21M$116.80M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

DIGITAL REALTY TRUST, INC. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-31
Cash & equivalents$2.43B$3.45B$3.30B$3.55B$2.32B$3.87B$2.18B$2.28B$1.19B$1.63B
Total assets$48.86B$49.41B$48.73B$48.71B$45.08B$45.28B$45.30B$43.61B$42.63B$44.11B
Current assetsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total liabilities$23.46B$24.56B$23.74B$23.85B$21.90B$22.11B$22.12B$21.20B$21.79B$23.12B
Current liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total equity incl. NCI$23.80B$23.35B$23.45B$23.36B$21.72B$21.74B$21.71B$21.01B$19.49B$19.60B
Temporary (mezzanine) equity$1.59B$1.50B$1.54B$1.51B$1.46B$1.43B$1.47B$1.40B$1.35B$1.39B
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$692.11M$728.80M$706.04M$772.46M$601.36M$570.03M$629.70M$668.04M$614.65M$653.05M
Goodwill$9.59B$9.71B$9.65B$9.64B$9.17B$8.93B$9.40B$9.13B$9.11B$9.24B
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

DIGITAL REALTY TRUST, INC. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-31
Operating cash flow$532.42M$718.95M$652.86M$641.24M$399.08M$769.48M$566.52M$573.21M$352.28M$462.30M
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow-$1.33B-$759.07M-$729.56M$161.34M-$903.18M-$511.99M-$1.12B-$281.84M$6.62M-$1.02B
Financing cash flow-$217.95M$151.93M-$176.50M$555.83M-$1.02B$1.54B$474.35M$857.30M-$809.71M$1.07B
Net change in cashUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Stock-based compensationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common dividends paid$871.36M$10.18M$436.38M$433.30M$848.61M$10.18M$418.76M$415.78M$788.52M$10.18M
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$499.51M$493.46M$497.00M$461.17M$443.01M$455.36M$460.00M$425.34M$431.10M$420.48M

Derived

DIGITAL REALTY TRUST, INC. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin16.4%6.9%8.8%14.2%14.0%10.1%11.8%0.7%11.2%9.8%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratioUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Revenue YoY growth16.2%13.8%10.2%10.1%5.7%4.8%2.1%-0.7%-0.6%11.1%
Net margin11.0%6.0%4.3%69.1%7.8%13.2%3.6%5.9%21.1%2.1%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open DLR in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-10-30View SEC filing
10-Q · Filed 2026-05-01View SEC filing
10-K · Filed 2026-02-13View SEC filing
10-Q · Filed 2025-10-31View SEC filing
10-Q · Filed 2025-08-01View SEC filing
10-Q · Filed 2025-05-01View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.