SequelSEC

DIVERSIFIED HEALTHCARE TRUST DHC

Real Estate Investment Trusts · CIK 0001075415 · Fiscal year ends 1231

Revenue
$1.54B
Fiscal year ended 2025-12-31
Operating income
Unavailable
Fiscal year ended 2025-12-31
Free cash flow
Unavailable
Fiscal year ended 2025-12-31

Valuation, from the filing

Public float$776.90MMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$3.21Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / revenue0.5×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity0.5×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

Valuation over time

5.7× earnings today, against a median of 23.6× across 4 years on record. Below its own history.

Float measuredPublic floatFloat / net income
2021-06-30$1.00B5.7×
2018-06-29$4.20B14.6×
2017-06-30$4.80B32.5×
2016-06-30$4.90B34.7×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

How this compares in its industry

Percentile among the Real Estate Investment Trusts filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Net margin-18.6%14th
Revenue YoY growth2.8%51th

DIVERSIFIED HEALTHCARE TRUST (DHC) reported revenue of $1.54B and net income of -$285.89M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from DIVERSIFIED HEALTHCARE TRUST’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Real Estate Investment Trusts.

Income

DIVERSIFIED HEALTHCARE TRUST income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$1.54B$1.50B$1.41B$1.28B$1.38B$1.63B$1.04B$1.12B$1.07B$1.06B
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$275.20M$303.08M
Net income-$285.89M-$370.26M-$293.57M-$15.77M$174.52M-$139.45M-$88.23M$286.87M$147.61M$141.30M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 240.29Mshares 239.54Mshares 238.84Mshares 238.31Mshares 237.97Mshares 237.74Mshares 237.60Mshares 237.55Mshares 237.45Mshares 237.38M
Pretax income-$320.90M-$371.38M-$272.67M-$21.12M$181.36M-$133.06M-$82.84M$292.37M$151.65M$141.58M
Income tax expense$1.74M$467.00K$445.00K$710.00K$1.43M$1.25M$436.00K$476.00K$454.00K$424.00K
Diluted EPS$-1.19$-1.55$-1.23$-0.07$0.73$-0.59$-0.37UnavailableUnavailableUnavailable
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$45.50M$26.52M$26.13M$26.44M$34.09M$30.59M$37.03M$85.88M$103.69M$46.56M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

DIVERSIFIED HEALTHCARE TRUST balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$105.41M$144.58M$245.94M$658.06M$634.85M$74.42M$37.36M$54.98M$31.24M$31.75M
Total assets$4.36B$5.14B$5.45B$6.00B$6.62B$6.48B$6.65B$7.16B$7.29B$7.23B
Current assetsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total liabilities$2.70B$3.18B$3.11B$3.36B$3.96B$3.86B$3.78B$3.98B$4.02B$4.03B
Current liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total equity incl. NCI$1.67B$1.96B$2.34B$2.64B$2.66B$2.62B$2.88B$3.18B$3.28B$3.20B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt$2.44B$3.05BUnavailableUnavailableUnavailableUnavailableUnavailable$3.68BUnavailableUnavailable
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

DIVERSIFIED HEALTHCARE TRUST cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow-$19.62M$112.22M$10.48M-$40.35M-$63.32M$158.54M$265.84M$392.84M$419.30M$424.48M
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow$483.57M-$187.02M-$202.11M$387.71M$242.70M-$40.44M$86.17M$99.09M-$221.44M-$292.87M
Financing cash flow-$492.01M-$22.31M-$249.71M-$676.00M$746.72M-$79.48M-$369.86M-$469.18M-$186.13M-$139.84M
Net change in cash-$28.06M-$97.11M-$441.34M-$328.64M$926.10M$38.62M-$17.85M$22.75M$11.74M-$8.23M
Stock-based compensationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common dividends paid$9.66M$9.63M$9.60M$9.57M$9.54M$42.82M$199.72M$370.75M$370.61M$370.49M
Common share repurchases$1.14M$904.00K$393.00K$171.00K$383.00K$171.00K$299.00K$411.00K$341.00K$452.00K
Depreciation & amortization$261.92M$284.96M$284.08M$239.28M$271.13M$270.15M$289.02M$286.24M$276.86M$287.83M

Derived

DIVERSIFIED HEALTHCARE TRUST derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratioUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Revenue YoY growth2.8%6.0%9.9%-7.2%-15.2%56.9%-6.9%3.9%1.6%Unavailable
Net margin-18.6%-24.8%-20.8%-1.2%12.6%-8.5%-8.5%25.7%13.7%13.4%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailable0.8%UnavailableUnavailable0.2%0.3%0.3%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open DHC in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-03View SEC filing
10-Q · Filed 2026-05-04View SEC filing
10-K · Filed 2026-02-24View SEC filing
10-Q · Filed 2025-11-03View SEC filing
10-Q · Filed 2025-08-04View SEC filing
10-Q · Filed 2025-05-05View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.