SequelSEC

DBV Technologies S.A. DBVT

Biological Products, (No Diagnostic Substances) · CIK 0001613780 · Fiscal year ends 1231

Revenue
$5.64M
Fiscal year ended 2025-12-31
Operating income
-$147.06M
Fiscal year ended 2025-12-31
Free cash flow
-$121.71M
Fiscal year ended 2025-12-31

DBV Technologies S.A. (DBVT) reported revenue of $5.64M and net income of -$146.95M for the fiscal year ended 2025-12-31. This page shows 7 annual periods of income statement, balance sheet and cash flow figures normalized from DBV Technologies S.A.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Biological Products, (No Diagnostic Substances).

Income

DBV Technologies S.A. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-31
Revenue$5.64M$4.15M$15.73M$4.84M$5.71M$11.28M$14.71M
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income-$147.06M-$116.59M-$76.43M-$96.63M-$98.61M-$158.84M-$171.02M
Net income-$146.95M-$113.92M$72.71M$96.27M-$97.81M-$159.56M-$172.01M
Research & development$116.68M$89.34M$60.22M$75.54M$70.34M$101.61M$115.10M
Weighted-average diluted sharesshares 139.57Mshares 97.00Mshares 95.12Mshares 77.38Mshares 54.92MUnavailableUnavailable
Pretax income-$146.46M-$113.86M-$72.72M-$96.20M-$98.19M-$159.57M-$171.40M
Income tax expense$491.00K$55.00K$7.00K$70.00K-$381.00K-$10.00K$610.00K
Diluted EPS$-1.05$-1.17$-0.76$-1.24$-1.78UnavailableUnavailable
Selling, general & administrative$36.01M$31.40M$31.94M$25.93M$34.91M$44.96M$70.63M
General & administrative$32.79M$28.74M$29.50M$24.32M$30.52M$35.08M$49.07M
Selling & marketing$3.22M$2.66M$2.44M$1.61M$4.39M$9.88M$21.56M

Balance

DBV Technologies S.A. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-31
Cash & equivalents$194.20M$32.46M$141.37M$209.19M$77.30M$196.35M$193.26M
Total assets$233.70M$65.66M$182.99M$246.52M$146.72M$272.25M$271.72M
Current assets$212.90M$44.39M$158.92M$223.07M$114.39M$207.38M$204.55M
Total liabilities$64.90M$38.27M$42.80M$52.06M$47.45M$66.75M$78.54M
Current liabilities$58.00M$31.14M$37.34M$29.52M$31.40M$52.71M$54.00M
Total equity incl. NCI$168.80M$27.40M$140.19M$194.45M$99.27M$205.49M$193.19M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailable$0$2.29M
Accounts receivableUnavailableUnavailable$0$0$0$2.23MUnavailable
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailable$510.00K$1.27M$1.46M
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

DBV Technologies S.A. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-31
Operating cash flow-$121.18M-$104.47M-$79.65M-$55.67M-$108.24M-$165.61M-$148.35M
Capital expenditures$532.00K$2.34M$677.00K$754.00K$910.00K$2.79M$5.57M
Investing cash flow-$1.37M-$757.00K-$808.00K-$100.00K-$433.00K-$2.86M-$5.66M
Financing cash flow$276.18M$587.00K$6.77M$194.12M$274.00K$149.55M$207.58M
Net change in cash$161.71M-$108.91M-$67.83M$131.89M-$119.05M$3.10MUnavailable
Stock-based compensation$5.39M$4.62M$6.02M$5.03M$3.12M-$1.13M$17.24M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$2.99M$2.72M$3.57MUnavailableUnavailableUnavailableUnavailable

Derived

DBV Technologies S.A. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-31
Free cash flow-$121.71M-$106.81M-$80.33M-$56.42M-$109.15M-$168.40M-$153.91M
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin-2609.2%-2808.7%-486.0%-1994.9%-1727.6%-1408.7%-1162.8%
FCF margin-2159.6%-2573.2%-510.7%-1164.7%-1912.3%-1493.4%-1046.5%
SBC / revenue95.6%111.3%38.3%103.8%54.7%-10.0%117.2%
Current ratio3.67x1.43x4.26x7.56x3.64x3.93x3.79x
Revenue YoY growth35.8%-73.6%224.7%-15.1%-49.4%-23.3%Unavailable
Net margin-2607.3%-2744.4%UnavailableUnavailable-1713.5%-1415.0%-1169.5%
R&D / revenue2070.3%2152.3%382.9%1559.5%1232.2%901.1%782.6%
CapEx / revenue9.4%56.3%4.3%15.6%15.9%24.7%37.9%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailable0.01x0.01x
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open DBVT in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-07-16View SEC filing
10-Q · Filed 2026-04-30View SEC filing
10-K · Filed 2026-03-26View SEC filing
10-Q · Filed 2025-10-28View SEC filing
10-Q · Filed 2025-07-29View SEC filing
10-Q · Filed 2025-04-30View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.