SequelSEC

DoorDash, Inc. DASH

Services-Business Services, NEC · CIK 0001792789 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$4.62B
Fiscal year ended 2026-09-30
Operating income
$442.00M
Fiscal year ended 2026-09-30
Free cash flow
$904.00M
Fiscal year ended 2026-09-30

Valuation, from the filing

Public float$90.80BMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float / net income97.1×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue6.6×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity9.1×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

How this compares in its industry

Percentile among the Services-Business Services, NEC filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Effective tax rate0.7%9th
Revenue YoY growth27.9%83th
SBC / revenue7.7%73th
FCF margin15.8%67th
Net margin6.8%66th
R&D / revenue10.4%64th
CapEx / revenue1.9%62th
Current ratio1.41x60th
Operating margin5.3%55th

DoorDash, Inc. (DASH) reported revenue of $4.62B and net income of $466.00M for the fiscal year ended 2026-09-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from DoorDash, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Business Services, NEC.

Income

DoorDash, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-302026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-30
Revenue$4.62B$4.45B$4.04B$3.96B$3.45B$3.28B$3.03B$2.87B$2.71B$2.63B
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income$442.00M$156.00M$151.00M$147.00M$258.00M$163.00M$155.00M$117.00M$107.00M-$201.00M
Net income$466.00M$200.00M$184.00M$213.00M$244.00M$285.00M$193.00M$141.00M$162.00M-$157.00M
Research & development$499.00M$535.00M$398.00M$419.00M$355.00M$351.00M$306.00M$297.00M$289.00M$303.00M
Weighted-average diluted sharesshares 440.31Mshares 439.34Mshares 442.33MUnavailableshares 441.81Mshares 438.38Mshares 435.56MUnavailableshares 427.96Mshares 410.48M
Pretax income$484.00M$207.00M$191.00M$222.00M$248.00M$271.00M$198.00M$176.00M$155.00M-$157.00M
Income tax expense$19.00M$8.00M$8.00M$9.00M$5.00M-$13.00M$6.00M$37.00M-$6.00M$1.00M
Diluted EPS$1.06$0.46$0.42Unavailable$0.55$0.65$0.44Unavailable$0.38$-0.38
Selling, general & administrative$1.19B$1.36B$1.18B$1.19B$976.00M$995.00M$918.00M$865.00M$798.00M$1.00B
General & administrative$426.00M$538.00M$432.00M$480.00M$400.00M$388.00M$332.00M$324.00M$315.00M$494.00M
Selling & marketing$765.00M$821.00M$746.00M$707.00M$576.00M$607.00M$586.00M$541.00M$483.00M$509.00M

Balance

DoorDash, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-302026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-30
Cash & equivalents$5.05B$4.42B$4.58B$4.38B$3.28B$3.91B$4.50B$4.02B$3.66B$3.43B
Total assets$20.58B$19.56B$19.71B$19.66B$17.97B$16.95B$13.57B$12.84B$12.28B$11.84B
Current assets$9.36B$8.42B$8.59B$8.64B$10.49B$9.74B$7.85B$7.39B$6.76B$6.62B
Total liabilities$9.85B$9.63B$9.50B$9.61B$8.46B$8.02B$5.18B$5.04B$4.70B$4.66B
Current liabilities$6.39B$6.15B$6.03B$6.15B$5.13B$4.70B$4.58B$4.44B$4.09B$4.03B
Total equity incl. NCI$10.72B$9.92B$10.20B$10.03B$9.50B$8.92B$8.39B$7.80B$7.57B$7.16B
Temporary (mezzanine) equity$10.00M$11.00M$12.00M$13.00M$13.00M$5.00M$6.00M$7.00M$9.00M$10.00M
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$1.21B$1.10B$1.03B$1.11B$894.00M$840.00M$782.00M$732.00M$622.00M$585.00M
Goodwill$5.53B$5.50B$5.50B$5.52B$3.57B$3.53B$2.41B$2.32B$2.46B$2.37B
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$333.00M$301.00M$268.00M$397.00M$257.00M$345.00M$329.00M$321.00M$191.00M$163.00M

Cash flow

DoorDash, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-302026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-30
Operating cash flow$994.00M$944.00M$594.00M$421.00M$871.00M$504.00M$635.00M$518.00M$531.00M$530.00M
Capital expenditures$90.00M$61.00M$57.00M$54.00M$63.00M$66.00M$74.00M$32.00M$32.00M$23.00M
Investing cash flow-$317.00M-$188.00M-$98.00M-$3.12B-$173.00M-$941.00M-$160.00M-$163.00M-$62.00M-$147.00M
Financing cash flow-$22.00M-$896.00M-$173.00M-$19.00M$1.00M$2.38B$3.00M$7.00M-$213.00M-$5.00M
Net change in cash$652.00M-$136.00M$301.00M-$2.72B$699.00M$1.99B$493.00M$323.00M$278.00M$373.00M
Stock-based compensation$267.00M$349.00M$231.00M$276.00M$258.00M$282.00M$235.00M$271.00M$274.00M$302.00M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$0$887.00M$162.00M$0$0$0$0$0$217.00M$7.00M
Depreciation & amortization$312.00M$295.00M$269.00M$267.00M$169.00M$159.00M$152.00M$141.00M$138.00M$140.00M

Derived

DoorDash, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-302026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-30
Free cash flow$904.00M$883.00M$537.00M$367.00M$808.00M$438.00M$561.00M$486.00M$499.00M$507.00M
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin9.6%3.5%3.7%3.7%7.5%5.0%5.1%4.1%4.0%-7.6%
FCF margin19.6%19.8%13.3%9.3%23.4%13.3%18.5%16.9%18.4%19.3%
SBC / revenue5.8%7.8%5.7%7.0%7.5%8.6%7.8%9.4%10.1%11.5%
Current ratio1.46x1.37x1.43x1.41x2.04x2.07x1.72x1.66x1.65x1.64x
Revenue YoY growth34.0%35.6%33.1%37.7%27.3%24.9%20.7%24.8%25.0%23.3%
Net margin10.1%UnavailableUnavailable5.4%7.1%UnavailableUnavailable4.9%6.0%Unavailable
R&D / revenue10.8%12.0%9.9%10.6%10.3%10.7%10.1%10.3%10.7%11.5%
CapEx / revenue1.9%1.4%1.4%1.4%1.8%2.0%2.4%1.1%1.2%0.9%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate3.9%3.9%4.2%4.1%2.0%-4.8%3.0%21.0%-3.9%Unavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open DASH in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-10-30View SEC filing
10-Q · Filed 2026-08-05View SEC filing
10-K/A · Filed 2026-05-06View SEC filing
10-Q · Filed 2026-05-06View SEC filing
10-K · Filed 2026-02-18View SEC filing
10-Q · Filed 2025-11-06View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.