SequelSEC

CXApp Inc. CXAI

Services-Prepackaged Software · CIK 0001820875 · Fiscal year ends 1231

Revenue
$4.78M
Fiscal year ended 2026-06-30
Operating income
-$17.96M
Fiscal year ended 2026-06-30
Free cash flow
Unavailable
Fiscal year ended 2026-06-30

Valuation, from the filing

Public float$22.94MMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$0.40Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / revenue5.0×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity1.6×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

How this compares in its industry

Percentile among the Services-Prepackaged Software filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Revenue YoY growth-35.8%4th
Gross margin87.4%95th
FCF margin-227.0%5th
R&D / revenue144.8%94th
Operating margin-383.5%10th
Net margin-294.0%11th
Current ratio2.23x71th
CapEx / revenue0.5%31th

CXApp Inc. (CXAI) reported revenue of $4.78M and net income of -$21.34M for the fiscal year ended 2026-06-30. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from CXApp Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Prepackaged Software.

Income

CXApp Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Revenue$4.78M
Cost of revenue$1.04M
Gross profit$3.74M
Operating income-$17.96M
Net income-$21.34M
Research & development$6.16M
Weighted-average diluted sharesUnavailable
Pretax income-$22.04M
Income tax expenseUnavailable
Diluted EPSUnavailable
Selling, general & administrative$10.62M
General & administrative$8.82M
Selling & marketing$1.80M

Balance

CXApp Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Cash & equivalents$11.68M
Total assets$36.54M
Current assets$13.46M
Total liabilities$18.49M
Current liabilities$8.20M
Total equity incl. NCI$18.05M
Temporary (mezzanine) equityUnavailable
InventoryUnavailable
Accounts receivable$706.00K
Goodwill$7.68M
Long-term debtUnavailable
Accounts payable$1.68M

Cash flow

CXApp Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Operating cash flow-$10.84M
Capital expendituresUnavailable
Investing cash flowUnavailable
Financing cash flow$20.96M
Net change in cash$6.82M
Stock-based compensationUnavailable
Common dividends paidUnavailable
Common share repurchasesUnavailable
Depreciation & amortization$41.00K

Derived

CXApp Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Free cash flowUnavailable
Gross margin78.2%
Operating margin-375.8%
FCF marginUnavailable
SBC / revenueUnavailable
Current ratio1.64x
Revenue YoY growth-20.4%
Net margin-446.5%
R&D / revenue128.8%
CapEx / revenueUnavailable
Long-term debt / equityUnavailable
Effective tax rateUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open CXAI in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-14View SEC filing
10-Q · Filed 2026-05-13View SEC filing
10-K · Filed 2026-03-30View SEC filing
10-Q · Filed 2025-11-12View SEC filing
10-Q · Filed 2025-08-13View SEC filing
10-Q · Filed 2025-05-20View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.