SequelSEC

CVD EQUIPMENT CORP CVV

Special Industry Machinery, NEC · CIK 0000766792 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$1.95M
Fiscal year ended 2026-06-30
Operating income
-$1.56M
Fiscal year ended 2026-06-30
Free cash flow
-$426.00K
Fiscal year ended 2026-06-30

Valuation, from the filing

Public float$14.61MMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$2.11Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / revenue0.6×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity0.6×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

How this compares in its industry

Percentile among the Special Industry Machinery, NEC filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
CapEx / revenue0.2%0th
Current ratio6.06x92th
FCF margin-14.4%10th
Gross margin28.3%31th
Operating margin-7.4%31th
Net margin-6.1%42th
SBC / revenue3.7%55th
Revenue YoY growth-4.1%46th
R&D / revenue10.8%50th

CVD EQUIPMENT CORP (CVV) reported revenue of $1.95M and net income of $12.56M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from CVD EQUIPMENT CORP’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Special Industry Machinery, NEC.

Income

CVD EQUIPMENT CORP income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$1.95M$1.84M$4.95M$7.41M$3.40M$6.33M$7.41M$8.19M$6.34M$4.92M
Cost of revenue$1.62M$1.70M$3.85M$4.99M$2.92M$4.60M$5.45M$6.43M$4.80M$4.12M
Gross profit$329.00K$147.00K$1.10M$2.42M$481.00K$1.73M$1.96M$1.76M$1.54M$797.00K
Operating income-$1.56M-$1.80M-$1.35M$308.00K-$1.37M-$320.00K$35.00K$77.00K-$898.00K-$1.62M
Net income$12.56M-$1.66M-$1.27M$384.00K-$1.06M$360.00K$132.00K$203.00K-$761.00K-$1.47M
Research & development$685.00K$727.00K$725.00K$594.00K$639.00K$734.00K$572.00K$644.00K$665.00K$746.00K
Weighted-average diluted sharesshares 6.93Mshares 6.94MUnavailableshares 6.88Mshares 6.87Mshares 6.87MUnavailableshares 6.83Mshares 6.82Mshares 6.81M
Pretax income-$1.37M-$1.73M-$1.28M$384.00K-$1.29M-$213.00K$151.00K$208.00K-$761.00K-$1.47M
Income tax expenseUnavailableUnavailable-$13.00K$0$0$16.00K$19.00K$5.00KUnavailableUnavailable
Diluted EPS$1.81$-0.24Unavailable$0.06$-0.15$0.05Unavailable$0.03$-0.11$-0.22
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$971.00K$1.02M$1.21M$1.19M$931.00K$953.00K$1.06M$1.24M$1.35M$1.26M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

CVD EQUIPMENT CORP balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$23.48M$8.20M$8.73M$8.36M$7.02M$10.22M$12.60M$10.00M$10.03M$11.89M
Total assets$38.52M$26.21M$27.51M$29.78M$29.94M$31.08M$31.69M$31.85M$33.84M$35.44M
Current assets$28.15M$15.70M$16.88M$18.49M$18.50M$19.47M$19.99M$19.93M$21.79M$23.34M
Total liabilities$2.47M$2.93M$2.78M$4.00M$4.76M$5.09M$6.32M$6.87M$9.34M$10.44M
Current liabilities$2.44M$2.93M$2.78M$3.89M$4.63M$4.93M$6.14M$6.67M$9.12M$10.20M
Total equity incl. NCI$36.05M$23.28M$24.72M$25.78M$25.18M$25.99M$25.37M$24.97M$24.50M$25.00M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$247.00K$306.00K$285.00K$2.01M$2.33M$2.04M$2.12M$2.56M$4.66M$4.92M
Accounts receivable$1.77M$677.00K$1.29M$2.67M$4.99M$1.41M$2.15M$5.12M$4.95M$2.97M
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailable$113.00K$136.00K$159.00K$181.00K$203.00K$225.00K$247.00K
Accounts payable$155.00K$213.00K$250.00K$1.11M$939.00K$1.14M$679.00K$1.39M$1.60M$1.80M

Cash flow

CVD EQUIPMENT CORP cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow-$425.00K-$852.00K$397.00K$1.36M-$3.17M-$2.26M$2.25M$32.00K-$1.73M-$2.04M
Capital expenditures$1.00K$13.00K-$1.00K$0$4.00K$45.00K-$113.00K$37.00K$112.00K$70.00K
Investing cash flow$15.71M$495.00K$1.00K$0-$4.00K-$96.00K$363.00K-$37.00K-$112.00K-$70.00K
Financing cash flow$0-$181.00K-$22.00K-$22.00K-$22.00K-$21.00K-$21.00K-$21.00K-$21.00K-$19.00K
Net change in cash$15.29M-$538.00K$376.00K$1.34M-$3.20M-$2.38M$2.59M-$26.00K-$1.86M-$2.13M
Stock-based compensation$202.00K$220.00K$218.00K$210.00K$250.00K$264.00K$262.00K$267.00K$267.00K$267.00K
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$145.00K$123.00K$166.00K$163.00K$169.00K$185.00K$208.00K$169.00K$154.00K$153.00K

Derived

CVD EQUIPMENT CORP derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flow-$426.00K-$865.00KUnavailable$1.36M-$3.17M-$2.31MUnavailable-$5.00K-$1.84M-$2.11M
Gross margin16.8%8.0%22.2%32.7%14.1%27.4%26.4%21.5%24.3%16.2%
Operating margin-79.8%-97.4%-27.2%4.2%-40.3%-5.1%0.5%0.9%-14.2%-33.0%
FCF margin-21.8%-46.9%Unavailable18.3%-93.2%-36.4%Unavailable-0.1%-29.0%-42.9%
SBC / revenue10.3%11.9%4.4%2.8%7.3%4.2%3.5%3.3%4.2%5.4%
Current ratio11.52x5.35x6.06x4.76x4.00x3.95x3.26x2.99x2.39x2.29x
Revenue YoY growth-42.6%-70.9%-33.2%-9.6%-46.4%28.6%80.3%31.4%25.2%-43.4%
Net margin643.4%-90.2%-25.6%5.2%-31.2%5.7%1.8%2.5%-12.0%-29.9%
R&D / revenue35.1%39.4%14.6%8.0%18.8%11.6%7.7%7.9%10.5%15.2%
CapEx / revenue0.1%0.7%-0.0%0.0%0.1%0.7%-1.5%0.5%1.8%1.4%
Long-term debt / equityUnavailableUnavailableUnavailable0.00xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailable0.0%UnavailableUnavailable12.6%2.4%UnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open CVV in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-12View SEC filing
10-Q · Filed 2026-05-14View SEC filing
10-K · Filed 2026-03-30View SEC filing
10-Q · Filed 2025-11-10View SEC filing
10-Q · Filed 2025-08-12View SEC filing
10-Q · Filed 2025-05-13View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.