SequelSEC

Cricut, Inc. CRCT

Special Industry Machinery, NEC · CIK 0001828962 · Fiscal year ends 1231

Revenue
$708.78M
Fiscal year ended 2025-12-31
Operating income
$96.03M
Fiscal year ended 2025-12-31
Free cash flow
Unavailable
Fiscal year ended 2025-12-31

Cricut, Inc. (CRCT) reported revenue of $708.78M and net income of $76.70M for the fiscal year ended 2025-12-31. This page shows 7 annual periods of income statement, balance sheet and cash flow figures normalized from Cricut, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Special Industry Machinery, NEC.

Income

Cricut, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-31
Revenue$708.78M$712.54M$765.15M$886.30M$1.31B$959.03M$486.55M
Cost of revenue$318.35M$359.75M$421.85M$536.40M$848.78M$626.66M$344.20M
Gross profit$390.43M$352.79M$343.29M$349.89M$457.45M$332.37M$142.35M
Operating income$96.03M$76.11M$69.98M$79.95M$192.40M$200.51M$53.56M
Net income$76.70M$62.83M$53.64M$60.67M$140.47M$154.58M$39.21M
Research & development$66.52M$60.40M$65.05M$76.91M$79.81M$38.93M$26.67M
Weighted-average diluted sharesshares 217.31Mshares 215.65Mshares 219.72Mshares 220.59Mshares 219.78Mshares 208.12Mshares 208.12M
Pretax income$107.89M$88.88M$79.78M$81.98M$192.37M$199.19M$50.27M
Income tax expense$31.19M$26.05M$26.15M$21.32M$51.90M$44.62M$11.06M
Diluted EPS$0.35$0.29$0.24$0.28$0.64$0.74$0.19
Selling, general & administrative$227.88M$216.28M$208.26M$193.03M$185.23M$92.93M$62.12M
General & administrative$68.46M$72.98M$85.09M$62.65M$51.27M$29.60M$22.00M
Selling & marketing$159.41M$143.29M$123.17M$130.38M$133.96M$63.33M$40.11M

Balance

Cricut, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-31
Cash & equivalents$256.22M$232.14M$142.19M$224.94M$241.60M$122.22M$6.65M
Total assets$580.81M$693.04M$750.12M$949.63M$1.01B$581.40MUnavailable
Current assets$499.59M$580.21M$619.97M$811.26M$928.10M$538.81MUnavailable
Total liabilities$237.24M$226.27M$215.25M$276.89M$332.27M$352.48MUnavailable
Current liabilities$221.08M$203.37M$196.46M$254.06M$308.37M$346.50MUnavailable
Total equity incl. NCI$343.56M$466.76M$534.87M$672.74M$673.98M$228.92M$121.14M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$113.53M$134.27M$277.51M$381.47M$454.17M$248.74MUnavailable
Accounts receivable$92.01M$102.00M$111.20M$136.50M$199.51M$162.93MUnavailable
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$71.55M$53.37M$76.86M$63.20M$204.71M$251.66MUnavailable

Cash flow

Cricut, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-31
Operating cash flow$200.23M$264.97M$288.10M$117.68M-$104.95M$248.23M$3.86M
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow$60.66M-$18.33M-$48.78M-$107.87M-$35.79M-$21.84M-$14.10M
Financing cash flow-$237.44M-$156.44M-$322.18M-$26.25M$260.24M-$110.92M$10.90M
Net change in cash$24.08M$89.95M-$82.76M-$16.65M$119.38M$115.56M$637.00K
Stock-based compensation$34.79M$45.07M$47.33M$41.12M$38.07M$9.48M$1.84M
Common dividends paid$202.10M$109.97M$294.13M$0$0$51.20M$0
Common share repurchases$24.75M$38.49M$20.33M$18.58M$0$0Unavailable
Depreciation & amortization$24.44M$29.01M$30.04M$26.96M$19.39M$14.12M$9.18M

Derived

Cricut, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross margin55.1%49.5%44.9%39.5%35.0%34.7%29.3%
Operating margin13.5%10.7%9.1%9.0%14.7%20.9%11.0%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenue4.9%6.3%6.2%4.6%2.9%1.0%0.4%
Current ratio2.26x2.85x3.16x3.19x3.01x1.55xUnavailable
Revenue YoY growth-0.5%-6.9%-13.7%-32.1%36.2%97.1%Unavailable
Net margin10.8%8.8%7.0%6.8%10.8%16.1%8.1%
R&D / revenue9.4%8.5%8.5%8.7%6.1%4.1%5.5%
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate28.9%29.3%32.8%26.0%27.0%22.4%22.0%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open CRCT in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-05View SEC filing
10-Q · Filed 2026-05-06View SEC filing
10-K · Filed 2026-03-04View SEC filing
10-Q · Filed 2025-11-05View SEC filing
10-Q · Filed 2025-08-06View SEC filing
10-Q · Filed 2025-05-07View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.