SequelSEC

CubeSmart CUBE

Real Estate Investment Trusts · CIK 0001298675 · Fiscal year ends 1231

Revenue
$1.12B
Fiscal year ended 2025-12-31
Operating income
Unavailable
Fiscal year ended 2025-12-31
Free cash flow
Unavailable
Fiscal year ended 2025-12-31

CubeSmart (CUBE) reported revenue of $1.12B for the fiscal year ended 2025-12-31. This page shows 9 annual periods of income statement, balance sheet and cash flow figures normalized from CubeSmart’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Real Estate Investment Trusts.

Income

CubeSmart income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-31
Revenue$1.12B$1.07B$1.05B$1.01B$822.56M$679.18M$643.92M$597.94M$558.94M
Cost of revenue$351.40M$317.75M$294.78M$293.26M$252.10M$223.63M$209.74M$196.87M$181.51M
Gross profit$771.70M$748.48M$755.55M$716.36M$570.46M$455.54M$434.18M$401.08M$377.44M
Operating incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$195.72M
Net incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$163.89M$134.29M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 229.16Mshares 227.15Mshares 226.24Mshares 225.88Mshares 205.01Mshares 194.94Mshares 191.58Mshares 185.50Mshares 181.45M
Pretax incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Income tax expenseUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Diluted EPS$1.46$1.72$1.82$1.29$1.09$0.85$0.88$0.88$0.74
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$64.66M$59.66M$57.04M$54.62M$47.81M$41.42M$38.56M$37.71M$34.74M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

CubeSmart balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-31
Cash & equivalents$5.78M$71.56M$6.53M$6.06M$11.14M$3.59M$54.86M$3.76M$5.27M
Total assets$6.64B$6.39B$6.23B$6.33B$6.55B$4.78B$4.03B$3.75B$3.55B
Current assetsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total liabilities$3.86B$3.44B$3.34B$3.43B$3.55B$2.69B$2.16B$1.98B$1.86B
Current liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total equity incl. NCI$2.75B$2.90B$2.82B$2.84B$2.89B$1.84B$1.81B$1.72B$1.64B
Temporary (mezzanine) equity$36.17M$51.19M$60.28M$57.42M$108.22M$249.41M$62.09M$55.82M$54.32M
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$9.70M$10.37M$8.94M$7.93M$8.14M$5.83M$6.39M$5.67M$5.50M
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

CubeSmart cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-31
Operating cash flow$608.51M$631.07M$611.14M$591.47M$449.18M$351.03M$331.77M$304.34M$291.91M
Capital expendituresUnavailable$42.20MUnavailableUnavailableUnavailableUnavailable$118.30M$227.52M$80.65M
Investing cash flow-$571.32M-$173.96M-$93.82M-$48.77M-$1.85B-$511.44M-$375.66M-$322.26M-$150.30M
Financing cash flow-$104.62M-$387.67M-$518.03M-$547.09M$1.41B$108.20M$95.86M$15.25M-$143.32M
Net change in cash-$67.43M$69.45M-$708.00K-$4.39M$7.09M-$52.21M$51.96M-$2.68M-$1.71M
Stock-based compensation$11.54M$11.49M$10.09M$9.08M$8.09M$7.14M$6.69M$5.57M$5.59M
Common dividends paid$476.31M$461.77M$442.22M$387.11M$273.84M$256.25M$243.86M$221.33M$195.01M
Common share repurchases$31.92MUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$263.12M$209.77M$205.38M$314.51M$232.05M$156.57M$163.55M$143.35M$145.68M

Derived

CubeSmart derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross margin68.7%70.2%71.9%71.0%69.4%67.1%67.4%67.1%67.5%
Operating marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenue1.0%1.1%1.0%0.9%1.0%1.1%1.0%0.9%1.0%
Current ratioUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Revenue YoY growth5.3%1.5%4.0%22.7%21.1%5.5%7.7%7.0%Unavailable
Net marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open CUBE in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-05-01View SEC filing
10-K · Filed 2026-02-27View SEC filing
10-Q · Filed 2025-10-31View SEC filing
10-Q · Filed 2025-08-01View SEC filing
10-Q · Filed 2025-05-02View SEC filing
10-K · Filed 2025-02-28View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.