SequelSEC

CTO Realty Growth, Inc. CTO

Real Estate Investment Trusts · CIK 0000023795 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$46.91M
Fiscal year ended 2026-09-30
Operating income
$11.57M
Fiscal year ended 2026-09-30
Free cash flow
Unavailable
Fiscal year ended 2026-09-30

Valuation, from the filing

Public float$545.45MMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$16.75Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income54.0×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue3.6×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity1.0×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

Valuation over time

54.0× earnings today, against a median of 10.2× across 9 years on record. Above its own history.

Float measuredPublic floatFloat / net income
2025-06-30$545.45M54.0×
2023-06-30$369.48M66.8×
2022-06-30$365.67M115.8×
2021-06-30$305.32M10.2×
2020-06-30$177.37M2.3×
2019-06-30$282.63M2.5×
2018-06-30$330.67M8.9×
2017-06-30$307.62M7.4×
2016-06-30$263.18M16.2×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

How this compares in its industry

Percentile among the Real Estate Investment Trusts filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Revenue YoY growth20.1%91th
Effective tax rate4.2%71th
SBC / revenue2.8%70th
Gross margin74.6%70th
Net margin6.7%43th
Operating margin22.7%53th
Long-term debt / equity1.09x51th

CTO Realty Growth, Inc. (CTO) reported revenue of $46.91M and net income of -$5.17M for the fiscal year ended 2026-09-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from CTO Realty Growth, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Real Estate Investment Trusts.

Income

CTO Realty Growth, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-302026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-30
Revenue$46.91M$43.83M$41.17M$38.34M$37.76M$37.64M$35.81M$35.74M$31.80M$28.84M
Cost of revenue$11.58M$11.13M$10.17M$9.58M$9.27M$10.18M$8.89M$9.16M$8.16M$8.34M
Gross profit$35.33M$32.70M$31.00M$28.76M$28.48M$27.46M$26.92M$26.59M$23.65M$20.51M
Operating income$11.57M$13.25M$10.29M$28.79M$10.03M-$12.68M$7.87M-$7.30M$4.96M$5.43M
Net income-$5.17M$15.11M$6.20M$28.34M$2.91M-$23.42M$2.26M-$15.22M$6.23M$1.18M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 37.62Mshares 35.02Mshares 32.52MUnavailableshares 32.68Mshares 32.73Mshares 31.60MUnavailableshares 25.52Mshares 22.83M
Pretax income-$5.78M$16.23M$6.26M$28.48M$2.97M-$23.22M$2.31M-$15.65M$6.36M$1.26M
Income tax expense-$612.00K$1.12M$60.00K$143.00K$58.00K$194.00K$51.00K-$437.00K$132.00K$73.00K
Diluted EPS$-0.19$0.38$0.13Unavailable$0.03$-0.77$0.01Unavailable$0.17$-0.03
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$5.81M$4.63M$5.08M$4.62M$4.78M$4.45M$4.68M$4.52M$4.08M$3.46M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

CTO Realty Growth, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-302026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-30
Cash & equivalents$8.82M$8.06M$8.28M$6.47M$9.28M$8.55M$8.43M$9.02M$8.17M$4.79M
Total assets$1.50B$1.41B$1.30B$1.26B$1.22B$1.23B$1.24B$1.18B$1.18B$1.01B
Current assetsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total liabilities$814.00M$742.55M$724.30M$696.56M$665.10M$659.16M$650.02M$568.85M$580.34M$517.95M
Current liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total equity incl. NCI$681.33M$663.18M$575.36M$567.35M$557.25M$574.06M$593.88M$612.80M$595.78M$491.82M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt$717.62M$658.70M$649.53M$616.34M$604.16M$605.35M$602.22M$518.99M$526.84M$482.66M
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

CTO Realty Growth, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-302026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-30
Operating cash flow$24.59M$19.97M$14.60M$6.31M$30.84M$17.14M$10.31M$14.03M$21.19M$12.88M
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow-$112.50M-$71.95M-$68.68M$24.36M-$12.19M-$2.99M-$80.67M-$17.34M-$174.59M$11.23M
Financing cash flow$65.49M$76.61M$31.82M-$7.12M-$19.92M-$10.67M$68.36M$10.79M$157.11M-$32.77M
Net change in cashUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Stock-based compensation$1.12M$1.12M$1.41M$936.00K$936.00K$1.00M$1.28M$750.00K$750.00K$750.00K
Common dividends paid$14.64M$13.90M$12.56M$12.23M$12.39M$12.01M$12.01M$11.94M$11.03M$8.71M
Common share repurchasesUnavailableUnavailableUnavailable$5.01M$4.31MUnavailableUnavailable$0$0$0
Depreciation & amortization$17.39M$15.85M$15.96M$15.43M$14.93M$15.29M$14.36M$29.35M$13.22M$11.55M

Derived

CTO Realty Growth, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-302026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-30
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross margin75.3%74.6%75.3%75.0%75.4%73.0%75.2%74.4%74.4%71.1%
Operating margin24.7%30.2%25.0%75.1%26.6%-33.7%22.0%-20.4%15.6%18.8%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenue2.4%2.5%3.4%2.4%2.5%2.7%3.6%2.1%2.4%2.6%
Current ratioUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Revenue YoY growth24.3%16.5%15.0%7.3%18.7%30.5%27.3%19.6%11.7%10.7%
Net margin-11.0%34.5%15.1%73.9%7.7%-62.2%6.3%-42.6%19.6%4.1%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equity1.05xUnavailableUnavailable1.09xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailable6.9%1.0%0.5%2.0%Unavailable2.2%Unavailable2.1%5.8%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open CTO in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-10-27View SEC filing
10-Q · Filed 2026-07-28View SEC filing
10-Q · Filed 2026-04-28View SEC filing
10-K · Filed 2026-02-19View SEC filing
10-Q · Filed 2025-10-28View SEC filing
10-Q · Filed 2025-07-29View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.