SequelSEC

CRISPR Therapeutics AG CRSP

Biological Products, (No Diagnostic Substances) · CIK 0001674416 · Fiscal year ends 1231

Revenue
$3.51M
Fiscal year ended 2025-12-31
Operating income
-$664.57M
Fiscal year ended 2025-12-31
Free cash flow
-$345.93M
Fiscal year ended 2025-12-31

CRISPR Therapeutics AG (CRSP) reported revenue of $3.51M and net income of -$581.60M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from CRISPR Therapeutics AG’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Biological Products, (No Diagnostic Substances).

Income

CRISPR Therapeutics AG income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$3.51M$37.31M$371.21M$1.20M$914.96M$719.00K$289.59M$3.12M$41.00M$5.16M
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income-$664.57M-$466.57M-$222.54M-$673.16M$373.53M-$354.44M$46.74M-$158.94M-$64.65M-$68.13M
Net income-$581.60M-$366.25M-$153.61M-$650.18M$377.66M-$348.86M$66.86M-$164.98M-$68.36M-$23.18M
Research & development$284.81M$310.24M$387.33M$461.64M$340.57M$221.38M$179.36M$113.77M$69.80M$42.24M
Weighted-average diluted sharesshares 89.93Mshares 84.36Mshares 79.22Mshares 77.75Mshares 80.39Mshares 65.95Mshares 56.93Mshares 47.96Mshares 40.06MUnavailable
Pretax income-$577.96M-$362.66M-$150.72M-$650.50M$379.53M-$348.06M$67.31M-$164.43M-$66.61M-$22.72M
Income tax expense$3.63M$3.59M$2.89M-$325.00K$1.87M$809.00K$448.00K$553.00K$1.75M$484.00K
Diluted EPS$-6.47$-4.34$-1.94$-8.36$4.70$-5.29$1.17$-3.44$-1.71Unavailable
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$73.54M$72.98M$76.16M$102.46M$99.69M$85.75M$63.49M$48.29M$35.84M$31.06M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

CRISPR Therapeutics AG balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$347.56M$298.26M$389.48M$211.88M$923.03M$1.17B$943.77M$456.65M$239.76M$315.52M
Total assets$2.27B$2.24B$2.23B$2.24B$2.75B$1.83B$1.07B$489.02M$271.35M$344.96M
Current assets$1.99B$1.94B$1.91B$1.85B$2.42B$1.72B$987.55M$466.40M$248.38M$320.19M
Total liabilities$343.43M$309.95M$346.77M$367.58M$352.42M$163.73M$127.33M$96.82M$83.51M$112.12M
Current liabilities$149.12M$87.78M$108.79M$121.11M$119.88M$94.26M$57.11M$27.75M$14.51M$22.00M
Total equity incl. NCI$1.92B$1.93B$1.88B$1.88B$2.40B$1.66B$939.42M$392.20M$187.83M$232.85M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$0$25.00M$200.00M$0$305.00K$144.00K$99.00K$88.00K$2.63M$3.16M
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt$0UnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$11.14M$14.71M$38.15M$27.43M$14.82M$9.09M$5.94M$5.07M$1.64M$4.57M

Cash flow

CRISPR Therapeutics AG cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow-$345.01M-$142.77M-$260.38M-$495.74M$538.97M-$238.37M$56.68M-$96.24M-$70.09M-$52.86M
Capital expenditures$914.00K$1.90M$9.47M$37.19M$81.70M$18.36M$6.68M$2.77M$7.81M$3.02M
Investing cash flow-$31.80M-$280.48M$374.65M-$258.66M-$1.04B-$541.17M$1.32M-$2.77M-$8.31M$31.88M
Financing cash flow$426.03M$331.98M$62.66M$38.59M$250.94M$1.02B$430.98M$315.93M$2.61M$183.22M
Net change in cash$49.30M-$91.29M$177.01M-$715.88M-$245.52M$236.66M$489.00M$216.90M-$75.76M$162.01M
Stock-based compensation$72.50M$86.57M$81.03M$97.95M$102.39M$66.02M$44.06M$34.98M$18.87M$10.84M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$57.00KUnavailableUnavailable
Depreciation & amortization$19.48M$19.26M$19.84M$24.17M$17.95M$9.18M$4.72M$3.52M$3.02M$925.00K

Derived

CRISPR Therapeutics AG derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow-$345.93M-$144.68M-$269.84M-$532.93M$457.27M-$256.72M$49.99M-$99.01M-$77.91M-$55.88M
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin-18933.6%-1250.4%-60.0%-56190.4%40.8%-49295.5%16.1%-5087.8%-157.7%-1319.3%
FCF margin-9855.5%-387.7%-72.7%-44484.9%50.0%-35705.7%17.3%-3169.4%-190.0%-1082.0%
SBC / revenue2065.5%232.0%21.8%8175.9%11.2%9181.9%15.2%1119.9%46.0%210.0%
Current ratio13.32x22.07x17.54x15.30x20.17x18.21x17.29x16.81x17.12x14.56x
Revenue YoY growth-90.6%-89.9%30885.5%-99.9%127154.9%-99.8%9169.8%-92.4%693.9%Unavailable
Net margin-16569.8%-981.5%-41.4%-54271.7%41.3%-48520.9%23.1%-5281.1%-166.7%-448.8%
R&D / revenue8114.1%831.4%104.3%38534.6%37.2%30790.3%61.9%3641.9%170.3%817.9%
CapEx / revenue26.0%5.1%2.6%3104.2%8.9%2553.3%2.3%88.8%19.1%58.4%
Long-term debt / equity0.00xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailable0.5%Unavailable0.7%UnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open CRSP in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-03View SEC filing
10-Q · Filed 2026-05-04View SEC filing
10-K · Filed 2026-02-12View SEC filing
10-Q · Filed 2025-11-10View SEC filing
10-Q · Filed 2025-08-04View SEC filing
10-Q · Filed 2025-05-06View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.