Figures are reported in CAD, not US dollars, and are shown as filed. Nothing here is converted, so comparing them with a dollar figure compares two different currencies.
CANADIAN PACIFIC KANSAS CITY LTD/CN (CP) reported revenue of $4.16B and net income of $1.02B for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from CANADIAN PACIFIC KANSAS CITY LTD/CN’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Railroads, Line-Haul Operating.
Income
| Metric | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CAD 4.16B | CAD 3.70B | CAD 3.92B | CAD 3.66B | CAD 3.70B | CAD 3.80B | CAD 3.84B | CAD 3.55B | CAD 3.60B | CAD 3.52B |
| Cost of revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Gross profit | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Operating income | CAD 1.47B | CAD 1.26B | CAD 1.61B | CAD 1.34B | CAD 1.34B | CAD 1.32B | CAD 1.56B | CAD 1.20B | CAD 1.27B | CAD 1.15B |
| Net income | CAD 1.02B | CAD 846.00M | CAD 1.08B | CAD 920.00M | CAD 1.23B | CAD 910.00M | CAD 1.20B | CAD 837.00M | CAD 905.00M | CAD 775.00M |
| Research & development | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Weighted-average diluted shares | shares 887.10M | shares 897.30M | Unavailable | shares 911.40M | shares 924.80M | shares 934.30M | Unavailable | shares 935.30M | shares 934.60M | shares 934.40M |
| Pretax income | CAD 1.36B | CAD 1.12B | CAD 1.48B | CAD 1.21B | CAD 1.59B | CAD 1.20B | CAD 1.44B | CAD 1.10B | CAD 1.20B | CAD 1.03B |
| Income tax expense | CAD 335.00M | CAD 275.00M | CAD 400.00M | CAD 296.00M | CAD 357.00M | CAD 292.00M | CAD 246.00M | CAD 262.00M | CAD 292.00M | CAD 259.00M |
| Diluted EPS | CAD 1.15 | CAD 0.94 | Unavailable | CAD 1.01 | CAD 1.33 | CAD 0.97 | Unavailable | CAD 0.90 | CAD 0.97 | CAD 0.83 |
| Selling, general & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| General & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | CAD 366.00M | CAD 409.00M | CAD 184.00M | CAD 411.00M | CAD 799.00M | CAD 695.00M | CAD 739.00M | CAD 463.00M | CAD 557.00M | CAD 519.00M |
| Total assets | CAD 89.28B | CAD 87.68B | CAD 85.94B | CAD 86.69B | CAD 85.18B | CAD 88.04B | CAD 87.74B | CAD 82.22B | CAD 82.79B | CAD 81.67B |
| Current assets | CAD 3.45B | CAD 3.40B | CAD 2.94B | CAD 3.27B | CAD 3.52B | CAD 3.46B | CAD 3.38B | CAD 3.07B | CAD 3.20B | CAD 3.15B |
| Total liabilities | CAD 41.68B | CAD 40.27B | CAD 39.12B | CAD 40.03B | CAD 38.03B | CAD 38.80B | CAD 38.85B | CAD 37.14B | CAD 37.97B | CAD 37.91B |
| Current liabilities | CAD 5.81B | CAD 5.07B | CAD 5.99B | CAD 5.20B | CAD 3.78B | CAD 4.25B | CAD 5.66B | CAD 5.80B | CAD 6.28B | CAD 6.42B |
| Total equity incl. NCI | CAD 47.61B | CAD 47.42B | CAD 46.82B | CAD 46.66B | CAD 47.15B | CAD 49.24B | CAD 48.89B | CAD 45.08B | CAD 44.82B | CAD 43.76B |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Accounts receivable | CAD 2.25B | CAD 2.20B | CAD 2.03B | CAD 2.12B | CAD 2.00B | CAD 2.04B | CAD 1.97B | CAD 1.94B | CAD 1.89B | CAD 1.94B |
| Goodwill | CAD 19.11B | CAD 18.75B | CAD 18.44B | CAD 18.72B | CAD 18.35B | CAD 19.33B | CAD 19.35B | CAD 18.16B | CAD 18.41B | CAD 18.23B |
| Long-term debt | CAD 22.25B | CAD 21.88B | CAD 19.95B | CAD 21.59B | CAD 21.23B | CAD 21.14B | CAD 19.80B | CAD 18.71B | CAD 18.96B | CAD 18.83B |
| Accounts payable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Cash flow
| Metric | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | CAD 1.73B | CAD 976.00M | CAD 1.52B | CAD 1.27B | CAD 1.36B | CAD 1.16B | CAD 1.70B | CAD 1.27B | CAD 1.28B | CAD 1.02B |
| Capital expenditures | CAD 758.00M | CAD 664.00M | CAD 788.00M | CAD 860.00M | CAD 743.00M | CAD 711.00M | CAD 742.00M | CAD 748.00M | CAD 808.00M | CAD 527.00M |
| Investing cash flow | -CAD 762.00M | -CAD 672.00M | -CAD 762.00M | -CAD 882.00M | -CAD 306.00M | -CAD 715.00M | -CAD 712.00M | -CAD 760.00M | -CAD 782.00M | -CAD 542.00M |
| Financing cash flow | -CAD 1.03B | -CAD 81.00M | -CAD 979.00M | -CAD 782.00M | -CAD 901.00M | -CAD 484.00M | -CAD 761.00M | -CAD 596.00M | -CAD 464.00M | -CAD 431.00M |
| Net change in cash | -CAD 43.00M | CAD 225.00M | -CAD 227.00M | -CAD 388.00M | CAD 104.00M | -CAD 44.00M | CAD 276.00M | -CAD 94.00M | CAD 38.00M | CAD 55.00M |
| Stock-based compensation | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Common dividends paid | CAD 204.00M | CAD 204.00M | CAD 204.00M | CAD 205.00M | CAD 210.00M | CAD 177.00M | CAD 177.00M | CAD 177.00M | CAD 178.00M | CAD 177.00M |
| Common share repurchases | CAD 1.28B | CAD 680.00M | CAD 397.00M | CAD 1.80B | CAD 1.39B | CAD 347.00M | CAD 0 | CAD 0 | CAD 0 | CAD 0 |
| Depreciation & amortization | CAD 519.00M | CAD 512.00M | CAD 519.00M | CAD 503.00M | CAD 493.00M | CAD 504.00M | CAD 488.00M | CAD 472.00M | CAD 473.00M | CAD 467.00M |
Derived
| Metric | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | CAD 968.00M | CAD 312.00M | CAD 736.00M | CAD 414.00M | CAD 612.00M | CAD 445.00M | CAD 962.00M | CAD 524.00M | CAD 470.00M | CAD 488.00M |
| Gross margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Operating margin | 35.4% | 34.0% | 41.1% | 36.5% | 36.3% | 34.7% | 40.6% | 33.9% | 35.2% | 32.6% |
| FCF margin | 23.2% | 8.4% | 18.8% | 11.3% | 16.5% | 11.7% | 25.0% | 14.8% | 13.0% | 13.9% |
| SBC / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Current ratio | 0.59x | 0.67x | 0.49x | 0.63x | 0.93x | 0.81x | 0.60x | 0.53x | 0.51x | 0.49x |
| Revenue YoY growth | 12.6% | -2.5% | 2.1% | 3.2% | 2.7% | 7.8% | 1.8% | 6.3% | 13.5% | 55.3% |
| Net margin | 24.6% | 22.9% | 27.5% | 25.1% | 33.4% | 24.0% | 31.2% | 23.6% | 25.1% | 22.0% |
| R&D / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| CapEx / revenue | 18.2% | 17.9% | 20.1% | 23.5% | 20.1% | 18.7% | 19.3% | 21.1% | 22.4% | 15.0% |
| Long-term debt / equity | 0.47x | Unavailable | 0.43x | 0.46x | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | 24.7% | 24.6% | 27.1% | 24.4% | 22.4% | 24.3% | 17.0% | 23.8% | 24.4% | 25.1% |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open CP in the interactive workspace to inspect any figure back to its filing.
Source filings
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.