SequelSEC

NORFOLK SOUTHERN CORP NSC

Railroads, Line-Haul Operating · CIK 0000702165 · Fiscal year ends 1231

Revenue
$12.18B
Fiscal year ended 2025-12-31
Operating income
$4.36B
Fiscal year ended 2025-12-31
Free cash flow
$2.16B
Fiscal year ended 2025-12-31

NORFOLK SOUTHERN CORP (NSC) reported revenue of $12.18B and net income of $2.87B for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from NORFOLK SOUTHERN CORP’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Railroads, Line-Haul Operating.

Income

NORFOLK SOUTHERN CORP income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$12.18B$12.12B$12.16B$12.74B$11.14B$9.79B$11.30B$11.46B$10.55B$9.89B
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income$4.36B$4.07B$2.85B$4.81B$4.45B$3.00B$3.99B$3.96B$3.52B$3.01B
Net income$2.87B$2.62B$1.83B$3.27B$3.00B$2.01B$2.72B$2.67B$5.40BUnavailable
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 225.30Mshares 226.40Mshares 227.40Mshares 235.60Mshares 248.10Mshares 256.60Mshares 265.60Mshares 280.20Mshares 290.30Mshares 296.00M
Pretax income$3.66B$3.33B$2.32B$4.13B$3.88B$2.53B$3.49B$3.47B$3.13B$2.58B
Income tax expense$792.00M$707.00M$493.00M$860.00M$873.00M$517.00M$769.00M$803.00M-$2.28B$914.00M
Diluted EPS$12.75$11.57$8.02$13.88$12.11$7.84$10.25$9.51$18.61$5.62
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

NORFOLK SOUTHERN CORP balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$1.53B$1.64B$1.57B$456.00M$839.00M$1.12B$580.00M$358.00M$690.00M$956.00M
Total assets$45.24B$43.68B$41.65B$38.88B$38.49B$37.96B$37.92B$36.24B$35.71B$34.89B
Current assets$3.20B$3.19B$3.27B$2.01B$2.17B$2.32B$2.08B$1.86B$2.15B$2.29B
Total liabilities$29.69B$29.38B$28.87B$26.15B$24.85B$23.17B$22.74B$20.88B$19.35B$22.48B
Current liabilities$3.78B$3.54B$2.63B$2.65B$2.52B$2.16B$2.30B$2.59B$2.54B$2.34B
Total equity incl. NCI$15.55B$14.31B$12.78B$12.73B$13.64B$14.79B$15.18B$15.36B$16.36B$12.41B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$988.00M$1.07B$1.15B$1.15B$976.00M$848.00M$920.00M$1.01B$955.00M$945.00M
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt$16.48B$16.65B$17.18B$14.48B$13.29B$12.10B$11.88B$10.56B$9.14B$9.56B
Accounts payable$1.86B$1.70B$1.64B$1.29B$1.35B$1.02B$1.43B$1.50B$1.40B$1.22B

Cash flow

NORFOLK SOUTHERN CORP cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$4.36B$4.05B$3.18B$4.22B$4.26B$3.64B$3.89B$3.73B$3.25B$3.03B
Capital expenditures$2.20B$2.38B$2.33B$1.95B$1.47B$1.49B$2.02B$1.95B$1.72B$1.89B
Investing cash flow-$2.56B-$2.78B-$2.18B-$1.60B-$1.22B-$1.18B-$1.76B-$1.66B-$1.48B-$1.83B
Financing cash flow-$1.91B-$1.20B$115.00M-$3.00B-$3.31B-$1.93B-$1.99B-$2.31B-$2.04B-$1.35B
Net change in cash-$111.00M$73.00M$1.11B-$383.00M-$276.00M$535.00M$134.00M-$244.00M-$266.00M-$145.00M
Stock-based compensationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common dividends paid$1.22B$1.22B$1.22B$1.17B$1.03B$960.00M$949.00M$844.00M$703.00M$695.00M
Common share repurchases$534.00M$0$622.00M$3.11B$3.39B$1.44B$2.10B$2.78B$1.01B$803.00M
Depreciation & amortization$1.39B$1.35B$1.30B$1.22B$1.18B$1.15B$1.14B$1.10B$1.06B$1.03B

Derived

NORFOLK SOUTHERN CORP derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow$2.16B$1.67B$852.00M$2.27B$2.78B$2.14B$1.87B$1.78B$1.53B$1.15B
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin35.8%33.6%23.5%37.7%39.9%30.7%35.3%34.6%33.4%30.4%
FCF margin17.7%13.8%7.0%17.8%25.0%21.9%16.6%15.5%14.5%11.6%
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratio0.85x0.90x1.24x0.76x0.86x1.07x0.90x0.72x0.84x0.98x
Revenue YoY growth0.5%-0.3%-4.6%14.4%13.8%-13.3%-1.4%8.6%6.7%Unavailable
Net margin23.6%21.6%15.0%25.7%27.0%20.6%24.1%23.3%51.2%Unavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue18.1%19.6%19.1%15.3%13.2%15.3%17.9%17.0%16.3%19.1%
Long-term debt / equity1.06xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate21.6%21.2%21.2%20.8%22.5%20.4%22.0%23.1%-72.8%35.4%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open NSC in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-07-23View SEC filing
10-Q · Filed 2026-04-24View SEC filing
10-K · Filed 2026-02-09View SEC filing
10-Q · Filed 2025-10-23View SEC filing
10-Q · Filed 2025-07-29View SEC filing
10-Q · Filed 2025-04-23View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.