SequelSEC

Coherus Oncology, Inc. CHRS

Biological Products, (No Diagnostic Substances) · CIK 0001512762 · Fiscal year ends 1231

Revenue
$42.17M
Fiscal year ended 2025-12-31
Operating income
-$181.13M
Fiscal year ended 2025-12-31
Free cash flow
Unavailable
Fiscal year ended 2025-12-31

Coherus Oncology, Inc. (CHRS) reported revenue of $42.17M and net income of $168.02M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Coherus Oncology, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Biological Products, (No Diagnostic Substances).

Income

Coherus Oncology, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$42.17M$26.39M$257.24M$211.04M$326.55M$475.82M$356.07M$0$1.56M$190.11M
Cost of revenue$13.81M$8.73M$158.99M$70.08M$57.59M$37.67M$17.08MUnavailableUnavailableUnavailable
Gross profit$28.36M$17.66M$98.25M$140.96M$268.96M$438.16M$338.99MUnavailableUnavailableUnavailable
Operating income-$181.13M-$199.65M-$203.20M-$256.88M-$263.86M$156.32M$107.77M-$204.42M-$232.14M-$115.93M
Net income$168.02M$28.51M-$237.89M-$291.75M-$287.10M$132.24M$89.83M-$209.34M-$238.17M-$127.34M
Research & development$108.89M$91.83M$109.44M$199.36M$363.10M$142.76M$94.19M$110.24M$162.39M$254.44M
Weighted-average diluted sharesshares 117.14Mshares 114.55Mshares 94.16Mshares 77.63Mshares 75.45Mshares 83.49Mshares 73.19Mshares 65.03Mshares 53.13MUnavailable
Pretax income-$183.12M-$215.39M-$238.27M-$291.75M-$287.10M$135.71M$92.78M-$209.41M-$238.29MUnavailable
Income tax expense$0$0-$380.00K$0$0$3.46M$2.94M$0$0$0
Diluted EPS$1.43$0.25$-2.53$-3.76$-3.81$1.62$1.23$-3.22$-4.48Unavailable
Selling, general & administrative$100.60M$125.48M$192.02M$198.48M$169.71M$139.08M$137.04M$94.18M$71.30M$51.60M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$71.30M$51.60M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Coherus Oncology, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$88.88M$125.99M$102.89M$63.55M$417.20M$541.16M$177.67M$72.36M$126.91M$124.95M
Total assets$258.34M$448.53M$629.60M$480.85M$679.33M$841.65M$408.93M$99.47M$162.61M$178.48M
Current assets$206.71M$341.58M$475.63M$381.23M$602.32M$767.48M$343.01M$84.43M$145.48M$161.49M
Total liabilities$197.33M$580.52M$823.03M$618.26M$581.61M$560.68M$303.71M$138.06M$132.08M$159.13M
Current liabilities$140.39M$282.98M$331.77M$138.69M$165.33M$145.65M$114.97M$33.26M$28.40M$56.38M
Total equity incl. NCI$61.01M-$131.99M-$193.42M-$137.42M$97.73M$280.97M$105.21M-$38.59M$30.54M$19.35M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$3.17M$4.21M$62.60M$38.79M$37.64M$44.23M$9.81M$1.66MUnavailableUnavailable
Accounts receivable$17.82M$111.32M$260.52M$109.96M$123.02M$157.05M$141.99M$0Unavailable$1.86M
GoodwillUnavailableUnavailable$943.00K$943.00K$900.00K$943.00K$943.00K$943.00K$943.00K$943.00K
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$73.66M$0UnavailableUnavailable
Accounts payable$9.92M$28.46M$35.22M$11.53M$16.16M$15.20M$25.98M$15.29M$15.48M$19.71M

Cash flow

Coherus Oncology, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow-$138.51M-$20.44M-$174.88M-$241.12M-$37.43M$154.14M$28.36M-$159.27M-$200.29M-$252.54M
Capital expendituresUnavailableUnavailable$286.00K$2.04M$1.29M$7.23M$1.82M$789.00K$4.57M$6.52M
Investing cash flow$375.09M$230.32M$144.64M-$166.85M-$138.41M-$14.40M-$12.73M-$1.19M-$4.42M-$6.52M
Financing cash flow-$273.70M-$186.97M$69.60M$54.33M$51.88M$223.95M$89.37M$105.42M$206.79M$226.18M
Net change in cash-$37.13M$22.91M$39.36M-$353.65M-$123.96M$363.69M$104.72M-$54.56M$1.96M-$33.28M
Stock-based compensation$16.97M$27.80M$43.11M$50.74M$51.36M$38.16M$33.59M$34.80M$33.40M$27.42M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$1.30M$1.60M$3.20M$3.60M$3.50M$2.89M$3.26M$3.24M$3.40M$3.00M

Derived

Coherus Oncology, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flowUnavailableUnavailableUnavailableUnavailable-$38.72M$146.91M$26.53M-$160.06M-$204.86M-$259.06M
Gross margin67.2%66.9%38.2%66.8%82.4%92.1%95.2%UnavailableUnavailableUnavailable
Operating margin-429.5%-756.6%-79.0%-121.7%-80.8%32.9%30.3%Unavailable-14918.8%-61.0%
FCF marginUnavailableUnavailableUnavailableUnavailable-11.9%30.9%7.5%Unavailable-13165.7%-136.3%
SBC / revenue40.2%105.4%16.8%24.0%15.7%8.0%9.4%Unavailable2146.3%14.4%
Current ratio1.47x1.21x1.43x2.75x3.64x5.27x2.98x2.54x5.12x2.86x
Revenue YoY growth59.8%-89.7%21.9%-35.4%-31.4%33.6%Unavailable-100.0%-99.2%Unavailable
Net margin398.4%108.0%-92.5%-138.2%-87.9%27.8%25.2%Unavailable-15306.6%-67.0%
R&D / revenue258.2%348.0%42.5%94.5%111.2%30.0%26.5%Unavailable10436.3%133.8%
CapEx / revenueUnavailableUnavailableUnavailableUnavailable0.4%1.5%0.5%Unavailable293.9%3.4%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailable2.6%3.2%UnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open CHRS in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-05View SEC filing
10-Q · Filed 2026-05-11View SEC filing
10-K · Filed 2026-03-09View SEC filing
10-Q · Filed 2025-11-06View SEC filing
10-Q · Filed 2025-08-07View SEC filing
10-Q · Filed 2025-05-12View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.