Withheld: gross profit could not be reconciled with the rest of this filer’s statement.
Certara, Inc. (CERT) reported revenue of $418.84M and net income of -$1.60M for the fiscal year ended 2025-12-31. This page shows 7 annual periods of income statement, balance sheet and cash flow figures normalized from Certara, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Prepackaged Software.
Income
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|---|---|
| Revenue | $418.84M | $385.15M | $354.34M | $335.64M | $286.10M | $243.53M | $208.51M |
| Cost of revenue | Unavailable | Unavailable | $141.02M | $132.58M | $111.62M | $100.76M | $79.77M |
| Gross profit | Unavailable | Unavailable | Unavailable | Unavailable | $174.49M | $142.76M | $128.74M |
| Operating income | $21.02M | -$1.73M | -$40.77M | $32.52M | $13.58M | -$24.42M | $19.61M |
| Net income | -$1.60M | -$12.05M | -$55.36M | $14.73M | -$13.27M | -$49.40M | -$8.93M |
| Research & development | $41.04M | $37.10M | $34.17M | $28.20M | $20.38M | $19.64M | $11.63M |
| Weighted-average diluted shares | shares 160.39M | shares 160.39M | shares 158.94M | shares 159.35M | shares 149.84M | shares 133.25M | shares 132.41M |
| Pretax income | $7.62M | -$17.18M | -$55.14M | $18.76M | -$3.38M | -$50.18M | -$9.15M |
| Income tax expense | $9.21M | -$5.13M | $214.00K | $4.02M | $9.89M | -$784.00K | -$225.00K |
| Diluted EPS | $-0.01 | $-0.08 | $-0.35 | $0.09 | $-0.09 | $-0.37 | $-0.07 |
| Selling, general & administrative | $139.10M | $141.66M | $127.41M | $99.18M | $99.68M | $107.68M | $58.66M |
| General & administrative | $85.38M | $94.22M | $95.38M | $71.77M | $79.54M | $88.48M | $47.93M |
| Selling & marketing | $53.72M | $47.44M | $32.02M | $27.41M | $20.14M | $19.20M | $10.73M |
Balance
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|---|---|
| Cash & equivalents | $189.39M | $179.18M | $234.95M | $236.59M | $185.80M | $271.38M | $29.26M |
| Total assets | $1.56B | $1.58B | $1.56B | $1.57B | $1.51B | $1.27B | Unavailable |
| Current assets | $315.12M | $310.85M | $340.20M | $342.25M | $274.73M | $346.58M | Unavailable |
| Total liabilities | $493.79M | $516.45M | $516.30M | $493.26M | $469.88M | $447.27M | Unavailable |
| Current liabilities | $153.38M | $146.09M | $130.02M | $103.16M | $92.22M | $75.34M | Unavailable |
| Total equity incl. NCI | $1.06B | $1.06B | $1.05B | $1.08B | $1.04B | $822.13M | $492.05M |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Accounts receivable | $94.56M | $90.61M | $75.41M | $72.24M | $60.17M | $46.40M | Unavailable |
| Goodwill | $745.06M | $757.04M | $716.33M | $717.74M | $703.37M | $518.59M | $515.00M |
| Long-term debt | $290.13M | $292.42M | $288.22M | $289.99M | $291.75M | $294.10M | Unavailable |
| Accounts payable | $3.04M | $3.50M | $5.17M | $7.53M | $7.46M | $6.39M | Unavailable |
Cash flow
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|---|---|
| Operating cash flow | $96.32M | $80.47M | $82.76M | $92.54M | $60.39M | $44.81M | $38.02M |
| Capital expenditures | $1.76M | $1.62M | $1.78M | $1.43M | $1.14M | $863.00K | $2.11M |
| Investing cash flow | -$26.56M | -$112.37M | -$79.55M | -$27.84M | -$269.92M | -$8.61M | -$9.52M |
| Financing cash flow | -$63.99M | -$21.01M | -$9.45M | -$7.36M | $123.39M | $208.21M | -$8.49M |
| Net change in cash | $10.21M | -$55.77M | -$4.74M | $53.06M | -$86.67M | $243.53M | $17.58M |
| Stock-based compensation | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Common dividends paid | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Common share repurchases | $42.61M | $0 | $0 | Unavailable | Unavailable | $1.08M | $703.00K |
| Depreciation & amortization | $75.16M | $68.03M | $56.07M | $1.73M | $2.14M | $2.44M | $2.60M |
Derived
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|---|---|
| Free cash flow | $94.56M | $78.84M | $80.98M | $91.11M | $59.24M | $43.95M | $35.92M |
| Gross margin | Unavailable | Unavailable | Unavailable | Unavailable | 61.0% | 58.6% | 61.7% |
| Operating margin | 5.0% | -0.4% | -11.5% | 9.7% | 4.7% | -10.0% | 9.4% |
| FCF margin | 22.6% | 20.5% | 22.9% | 27.1% | 20.7% | 18.0% | 17.2% |
| SBC / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Current ratio | 2.05x | 2.13x | 2.62x | 3.32x | 2.98x | 4.60x | Unavailable |
| Revenue YoY growth | 8.7% | 8.7% | 5.6% | 17.3% | 17.5% | 16.8% | Unavailable |
| Net margin | -0.4% | -3.1% | -15.6% | 4.4% | -4.6% | -20.3% | -4.3% |
| R&D / revenue | 9.8% | 9.6% | 9.6% | 8.4% | 7.1% | 8.1% | 5.6% |
| CapEx / revenue | 0.4% | 0.4% | 0.5% | 0.4% | 0.4% | 0.4% | 1.0% |
| Long-term debt / equity | 0.27x | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | 120.9% | Unavailable | Unavailable | 21.5% | Unavailable | Unavailable | Unavailable |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open CERT in the interactive workspace to inspect any figure back to its filing.
Source filings
Reconciliation checks needing review
2 periods on this page do not reconcile under this site’s normalization. Read that as a limitation here before an observation about the company: the figures are the filer’s own, the filings linked above are authoritative, and a difference usually means the concepts this site selected do not match how this filer presents its statements. Nothing is adjusted to make a check pass.
Withheld: gross profit could not be reconciled with the rest of this filer’s statement.