balance equationreview2026-06-30
Difference 1759975000 exceeds tolerance 5168151.000. Presentation or filing-vintage differences need review.
Revenue
$817.92M
Fiscal year ended 2026-06-30Operating income
$75.26M
Fiscal year ended 2026-06-30Free cash flow
$205.48M
Fiscal year ended 2026-06-30Celsius Holdings, Inc. (CELH) reported revenue of $817.92M and net income of $55.29M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Celsius Holdings, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Bottled & Canned Soft Drinks & Carbonated Waters.
Income
| Metric | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $817.92M | $782.62M | $721.63M | $725.11M | $739.26M | $329.28M | $332.20M | $265.75M | $401.98M | $355.71M |
| Cost of revenue | $424.24M | $404.55M | $379.80M | $352.83M | $358.41M | $156.90M | $165.52M | $143.52M | $192.88M | $173.50M |
| Gross profit | $393.69M | $378.07M | $341.83M | $372.28M | $380.85M | $172.37M | $166.67M | $122.23M | $209.10M | $182.21M |
| Operating income | $75.26M | $138.99M | $26.06M | -$80.00M | $142.96M | $52.03M | -$18.50M | -$3.21M | $94.25M | $83.19M |
| Net income | $55.29M | $110.10M | $24.74M | -$61.01M | $99.86M | $44.42M | -$18.88M | $6.36M | $79.78M | $77.81M |
| Research & development | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | $200.00K | $300.00K | $200.00K | $200.00K |
| Weighted-average diluted shares | shares 256.93M | shares 259.76M | Unavailable | shares 257.78M | shares 260.21M | shares 237.17M | Unavailable | shares 233.70M | shares 237.60M | shares 237.52M |
| Pretax income | $69.53M | $137.54M | $22.61M | -$88.03M | $129.46M | $60.99M | -$10.22M | $8.18M | $104.63M | $92.46M |
| Income tax expense | $14.24M | $27.44M | -$2.13M | -$27.02M | $29.61M | $16.57M | $8.66M | $1.82M | $24.85M | $14.65M |
| Diluted EPS | $0.14 | $0.33 | Unavailable | $-0.27 | $0.33 | $0.15 | Unavailable | $0.00 | $0.28 | $0.27 |
| Selling, general & administrative | $237.57M | $234.65M | $235.01M | $205.57M | $237.89M | $120.34M | $185.17M | $125.44M | $114.85M | $99.02M |
| General & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | $125.44M | $114.85M | $99.02M |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $631.23M | $549.20M | $398.87M | $805.96M | $615.23M | $977.28M | $890.19M | $903.75M | $903.21M | $879.50M |
| Total assets | $5.17B | $5.16B | $5.12B | $5.27B | $3.80B | $1.86B | $1.77B | $1.70B | $1.72B | $1.65B |
| Current assets | $1.88B | $1.86B | $1.81B | $1.94B | $1.39B | $1.41B | $1.32B | $1.36B | $1.38B | $1.32B |
| Total liabilities | $2.21B | $2.15B | $2.18B | $2.30B | $1.70B | $591.92M | $542.46M | $456.21M | $478.65M | $483.46M |
| Current liabilities | $1.04B | $1.05B | $1.08B | $1.03B | $659.78M | $417.85M | $365.54M | $289.46M | $312.98M | $315.27M |
| Total equity incl. NCI | $1.20B | $1.25B | $1.18B | $1.20B | $1.27B | $443.11M | $399.93M | $423.63M | $415.75M | $338.19M |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | $824.49M | $824.49M | $824.49M | $824.49M | $824.49M | $824.49M |
| Inventory | $390.60M | $364.15M | $337.70M | $282.51M | $230.05M | $141.16M | $131.16M | $197.57M | $180.67M | $197.50M |
| Accounts receivable | $735.34M | $832.37M | $755.50M | $513.68M | $490.39M | $256.42M | $270.34M | $208.77M | $262.92M | $200.12M |
| Goodwill | $919.66M | $919.79M | $917.56M | $914.96M | $802.23M | $72.13M | $71.58M | $14.36M | $13.73M | $13.87M |
| Long-term debt | $667.85M | $668.88M | $669.93M | $861.47M | $862.92M | Unavailable | $0 | Unavailable | Unavailable | Unavailable |
| Accounts payable | $202.10M | $198.22M | $137.93M | $97.79M | $120.96M | $61.05M | $41.29M | $30.94M | $47.42M | $40.20M |
Cash flow
| Metric | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $222.54M | $73.72M | -$119.44M | $331.80M | $43.71M | $103.37M | $75.67M | $12.93M | $39.64M | $134.65M |
| Capital expenditures | $17.07M | $7.92M | $10.53M | $10.34M | $8.25M | $6.94M | $5.41M | $4.24M | $9.21M | $4.52M |
| Investing cash flow | -$17.07M | -$7.68M | -$16.99M | -$2.15M | -$1.27B | -$6.94M | -$80.74M | -$7.24M | -$9.21M | -$4.52M |
| Financing cash flow | -$120.50M | -$55.86M | -$257.15M | -$12.38M | $862.88M | -$10.59M | -$7.51M | -$5.90M | -$6.67M | -$5.88M |
| Net change in cash | $83.93M | $9.21M | -$392.48M | $317.23M | -$362.05M | $87.10M | -$13.56M | $538.00K | $23.71M | $123.52M |
| Stock-based compensation | $10.56M | $7.63M | $9.20M | $7.38M | $6.43M | $5.03M | $5.91M | $5.38M | $4.75M | $3.56M |
| Common dividends paid | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Common share repurchases | $1.00M | $8.80M | $2.47M | $448.00K | $900.00K | $1.93M | $603.00K | $1.70M | $0 | $0 |
| Depreciation & amortization | $10.10M | $9.13M | $8.94M | $8.79M | $9.12M | $2.61M | $2.39M | $2.24M | $1.42M | $1.23M |
Derived
| Metric | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | $205.48M | $65.81M | -$129.97M | $321.46M | $35.46M | $96.42M | $70.26M | $8.69M | $30.43M | $130.12M |
| Gross margin | 48.1% | 48.3% | 47.4% | 51.3% | 51.5% | 52.3% | 50.2% | 46.0% | 52.0% | 51.2% |
| Operating margin | 9.2% | 17.8% | 3.6% | -11.0% | 19.3% | 15.8% | -5.6% | -1.2% | 23.4% | 23.4% |
| FCF margin | 25.1% | 8.4% | -18.0% | 44.3% | 4.8% | 29.3% | 21.2% | 3.3% | 7.6% | 36.6% |
| SBC / revenue | 1.3% | 1.0% | 1.3% | 1.0% | 0.9% | 1.5% | 1.8% | 2.0% | 1.2% | 1.0% |
| Current ratio | 1.80x | 1.77x | 1.68x | 1.89x | 2.11x | 3.38x | 3.62x | 4.71x | 4.43x | 4.17x |
| Revenue YoY growth | 10.6% | 137.7% | 117.2% | 172.9% | 83.9% | -7.4% | -4.4% | -30.9% | 23.4% | 36.8% |
| Net margin | 6.8% | Unavailable | 3.4% | -8.4% | 13.5% | Unavailable | -5.7% | 2.4% | Unavailable | Unavailable |
| R&D / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | 0.1% | Unavailable | Unavailable | Unavailable |
| CapEx / revenue | 2.1% | 1.0% | 1.5% | 1.4% | 1.1% | 2.1% | 1.6% | 1.6% | 2.3% | 1.3% |
| Long-term debt / equity | 0.56x | Unavailable | 0.57x | 0.72x | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | 20.5% | 19.9% | -9.4% | Unavailable | 22.9% | 27.2% | Unavailable | 22.3% | 23.7% | 15.8% |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open CELH in the interactive workspace to inspect any figure back to its filing.
Source filings
10-Q · Filed 2026-08-06View SEC filing
10-Q · Filed 2026-05-07View SEC filing
10-K · Filed 2026-03-02View SEC filing
10-Q · Filed 2025-11-07View SEC filing
10-Q · Filed 2025-08-08View SEC filing
10-Q · Filed 2025-05-06View SEC filing
Reconciliation checks needing review
4 periods on this page do not reconcile under this site’s normalization. Read that as a limitation here before an observation about the company: the figures are the filer’s own, the filings linked above are authoritative, and a difference usually means the concepts this site selected do not match how this filer presents its statements. Nothing is adjusted to make a check pass.
balance equationreview2026-03-31
Difference 1759975000 exceeds tolerance 5157593.000. Presentation or filing-vintage differences need review.
balance equationreview2025-12-31
Difference 1759975000 exceeds tolerance 5119621.000. Presentation or filing-vintage differences need review.
balance equationreview2025-09-30
Difference 1760275000 exceeds tolerance 5265708.000. Presentation or filing-vintage differences need review.