SequelSEC

NATIONAL BEVERAGE CORP FIZZ

Bottled & Canned Soft Drinks & Carbonated Waters · CIK 0000069891 · Fiscal year ends 0502

Revenue
$1.18B
Fiscal year ended 2026-05-02
Operating income
$230.11M
Fiscal year ended 2026-05-02
Free cash flow
$156.11M
Fiscal year ended 2026-05-02

NATIONAL BEVERAGE CORP (FIZZ) reported revenue of $1.18B and net income of $183.65M for the fiscal year ended 2026-05-02. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from NATIONAL BEVERAGE CORP’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Bottled & Canned Soft Drinks & Carbonated Waters.

Income

NATIONAL BEVERAGE CORP income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-05-022025-05-032024-04-272023-04-292022-04-302021-05-012020-05-022019-04-272018-04-282017-04-29
Revenue$1.18B$1.20B$1.19B$1.17B$1.14B$1.07B$1.00B$1.01B$975.73M$826.92M
Cost of revenue$743.29M$757.41M$763.24M$776.14M$720.21M$650.59M$630.25M$629.76M$584.60M$500.84M
Gross profit$437.26M$443.94M$428.45M$396.79M$417.80M$421.62M$370.14M$384.35M$391.14M$326.08M
Operating income$230.11M$235.46M$218.51M$186.68M$207.86M$227.82M$165.75M$179.94M$204.19MUnavailable
Net income$183.65M$186.82M$176.73M$142.16M$158.51M$174.15M$129.97M$140.85M$149.77M$107.04M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 93.67Mshares 93.68Mshares 93.63Mshares 93.61Mshares 93.60Mshares 93.62MUnavailableUnavailableUnavailableshares 46.77M
Pretax income$240.57M$244.56M$229.85M$186.44M$207.60M$228.14M$169.46M$183.88M$205.49M$162.82M
Income tax expense$56.92M$57.74M$53.12M$44.28M$49.08M$53.99M$39.48M$43.02M$55.72M$55.78M
Diluted EPS$1.96$1.99$1.89$1.52$1.69$1.86$1.39$1.50$3.19$2.29
Selling, general & administrative$207.15M$208.48M$209.94M$210.10M$209.95M$193.79M$204.39M$204.42M$186.95M$163.60M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

NATIONAL BEVERAGE CORP balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-05-022025-05-032024-04-272023-04-292022-04-302021-05-012020-05-022019-04-272018-04-282017-04-29
Cash & equivalents$349.54M$193.84M$327.05M$158.07M$48.05M$193.59M$304.52M$156.20M$189.86M$136.37M
Total assets$851.65M$672.86M$770.15M$574.34M$467.80M$557.24M$648.65M$452.19M$458.83M$353.98M
Current assets$593.06M$406.93M$536.87M$366.40M$274.52M$364.94M$460.71M$321.46M$352.97M$268.32M
Total liabilities$215.93M$228.86M$210.64M$201.86M$228.37M$201.24M$196.31M$120.58MUnavailableUnavailable
Current liabilities$135.21M$140.50M$137.93M$144.32M$145.32M$147.19M$141.69M$97.04M$104.67M$87.21M
Total equity incl. NCI$635.71M$444.00M$559.51M$372.49M$239.44M$356.00M$452.34M$331.61M$331.44M$245.62M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$95.52M$85.11M$84.60M$93.58M$103.32M$71.48M$63.48M$70.70M$60.92M$53.36M
Accounts receivable$104.30M$104.20M$102.80M$104.90M$93.60M$86.44M$84.92M$84.84M$84.36M$71.32M
Goodwill$13.14M$13.14M$13.14M$13.14M$13.14M$13.14M$13.14M$13.14M$13.14M$13.14M
Long-term debtUnavailableUnavailableUnavailable$0$30.00M$0UnavailableUnavailableUnavailableUnavailable
Accounts payable$87.45M$82.45M$78.28M$85.11M$95.30M$88.75M$74.37M$66.20M$74.85M$58.10M

Cash flow

NATIONAL BEVERAGE CORP cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-05-022025-05-032024-04-272023-04-292022-04-302021-05-012020-05-022019-04-272018-04-282017-04-29
Operating cash flow$181.25M$206.70M$197.91M$161.66M$133.13M$193.77M$177.69M$139.44M$154.72M$114.27M
Capital expenditures$25.14M$36.28M$30.30M$21.98M$29.02M$25.31M$23.89M$38.33M$31.97M$14.02M
Investing cash flow-$25.12M-$36.28M-$30.25M-$21.95M-$29.00M-$25.31M-$23.88M-$38.32M-$31.91M-$13.99M
Financing cash flow-$422.00K-$303.63M$1.31M-$29.69M-$249.67M-$279.38M-$5.49M-$134.79M-$69.32M-$69.48M
Net change in cash$155.71M-$133.21M$168.97M$110.02M-$145.54M-$110.93M$148.32M-$33.66M$53.49M$30.80M
Stock-based compensation$439.00K$606.00K$881.00K$677.00K$695.00K$462.00K$125.00K$251.00K$161.00K$208.00K
Common dividends paid$0$304.15M$0$0$280.00M$279.88M$0$135.25M$69.88M$69.85M
Common share repurchases$673.00K$0$0Unavailable$0$0$6.23M$0$0Unavailable
Depreciation & amortization$22.68M$20.80M$20.16M$20.04M$18.54M$18.10M$17.23M$15.44M$13.23M$12.83M

Derived

NATIONAL BEVERAGE CORP derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-05-022025-05-032024-04-272023-04-292022-04-302021-05-012020-05-022019-04-272018-04-282017-04-29
Free cash flow$156.11M$170.42M$167.61M$139.69M$104.12M$168.46M$153.80M$101.11M$122.75M$100.25M
Gross margin37.0%37.0%36.0%33.8%36.7%39.3%37.0%37.9%40.1%39.4%
Operating margin19.5%19.6%18.3%15.9%18.3%21.2%16.6%17.7%20.9%Unavailable
FCF margin13.2%14.2%14.1%11.9%9.1%15.7%15.4%10.0%12.6%12.1%
SBC / revenue0.0%0.1%0.1%0.1%0.1%0.0%0.0%0.0%0.0%0.0%
Current ratio4.39x2.90x3.89x2.54x1.89x2.48x3.25x3.31x3.37x3.08x
Revenue YoY growth-1.7%0.8%1.6%3.1%6.1%7.2%-1.4%3.9%18.0%Unavailable
Net margin15.6%15.6%14.8%12.1%13.9%16.2%13.0%13.9%15.3%12.9%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue2.1%3.0%2.5%1.9%2.5%2.4%2.4%3.8%3.3%1.7%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate23.7%23.6%23.1%23.7%23.6%23.7%23.3%23.4%27.1%34.3%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open FIZZ in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-09-10View SEC filing
10-K · Filed 2026-07-01View SEC filing
10-Q · Filed 2026-03-12View SEC filing
10-Q · Filed 2025-12-11View SEC filing
10-Q · Filed 2025-09-11View SEC filing
10-K · Filed 2025-07-02View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.