SequelSEC

CALERES INC CAL

Footwear, (No Rubber) · CIK 0000014707 · Fiscal year ends 0130

AnnualQuarterlyTTM
Revenue
$695.45M
Fiscal year ended 2026-08-01
Operating income
$77.61M
Fiscal year ended 2026-08-01
Free cash flow
$75.64M
Fiscal year ended 2026-08-01

Valuation, from the filing

Public float$419.20MMarket value of stock held by non-affiliates, as stated on the cover page for 2025-08-02
Float per share$12.39Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / revenue0.2×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity0.7×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-08-02, not today, and each multiple below it uses the figures for the fiscal year ending 2026-01-31 — the year that filing covered.

Valuation over time

10.9× earnings today, against a median of 9.7× across 7 years on record. Above its own history.

Float measuredPublic floatFloat / net income
2024-08-03$1.17B10.9×
2023-07-28$892.20M5.2×
2022-07-30$844.10M4.6×
2021-07-31$890.40M6.5×
2019-08-03$611.20M9.7×
2017-07-28$1.13B13.0×
2016-07-29$1.08B16.5×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

CALERES INC (CAL) reported revenue of $695.45M and net income of $58.64M for the fiscal year ended 2026-08-01. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from CALERES INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Footwear, (No Rubber).

Income

CALERES INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-012026-05-022026-01-312025-11-012025-08-022025-05-032025-02-012024-11-022024-08-032024-05-04
Revenue$695.45M$666.60M$695.06M$790.05M$658.52M$614.22M$639.23M$740.94M$683.32M$659.20M
Cost of revenue$314.48M$351.13M$404.72M$460.10M$372.72M$335.53M$364.12M$413.98M$372.44M$350.10M
Gross profit$380.98M$315.47M$290.34M$329.95M$285.80M$278.69M$275.11M$326.96M$310.88M$309.10M
Operating income$77.61M$23.87M-$26.47M$11.97M$9.29M$11.58M$7.87M$56.70M$42.53M$42.76M
Net income$58.64M$14.28M-$22.73M$2.39M$6.71M$6.94M$4.93M$41.43M$29.96M$30.94M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 32.83Mshares 32.75MUnavailableshares 32.64Mshares 32.62Mshares 32.65MUnavailableshares 33.54Mshares 33.99Mshares 33.90M
Pretax income$77.73M$20.35M-$32.65M$6.16M$5.79M$8.48M$995.00K$53.82M$40.37M$39.97M
Income tax expense$18.31M$6.60M-$8.33M$4.73M-$1.27M$2.53M-$2.91M$12.70M$10.10M$9.17M
Diluted EPS$1.71$0.42Unavailable$0.07$0.20$0.21Unavailable$1.19$0.85$0.88
Selling, general & administrative$303.36M$293.73M$310.01M$311.28M$269.75M$266.48M$261.66M$268.67M$268.35M$266.34M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

CALERES INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-012026-05-022026-01-312025-11-012025-08-022025-05-032025-02-012024-11-022024-08-032024-05-04
Cash & equivalents$50.92M$37.74M$29.77M$33.96M$191.49M$33.14M$29.64M$33.68M$51.75M$30.71M
Total assets$2.14B$2.02B$1.97B$2.08B$2.15B$1.91B$1.89B$1.96B$2.02B$1.86B
Current assets$1.05B$912.60M$862.77M$981.01M$1.10B$846.39M$836.51M$870.31M$939.70M$805.34M
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$943.13M$883.23M$845.54M$924.27M$1.02B$770.26M$757.93M$806.43M$860.42M$764.36M
Total equity incl. NCI$681.82M$619.37M$608.96M$625.33M$621.94M$612.90M$605.95M$606.31M$613.48M$577.03M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$754.24M$609.10M$610.47M$678.21M$693.28M$573.62M$565.24M$585.88M$661.15M$530.57M
Accounts receivable$152.97M$173.91M$147.22M$180.84M$136.07M$160.43M$155.90M$176.08M$151.06M$164.86M
Goodwill$15.99M$15.99M$15.39M$11.57M$4.96M$4.96M$4.96M$4.96M$4.96M$4.96M
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

CALERES INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-012026-05-022026-01-312025-11-012025-08-022025-05-032025-02-012024-11-022024-08-032024-05-04
Operating cash flow$83.56M-$27.78M$62.72M-$1.19M$47.30M-$5.66M$28.71M-$39.84M$79.62M$36.07M
Capital expenditures$7.91M$11.19M$19.67M$11.19M$12.34M$20.54M$10.74M$17.52M$11.08M$9.80M
Investing cash flow-$8.29M-$8.63M-$5.81M-$121.60M-$12.93M-$21.15M-$11.36M-$18.52M-$11.48M-$10.33M
Financing cash flow-$61.92M$44.29M-$61.12M-$34.72M$123.94M$30.28M-$21.31M$40.22M-$47.07M-$16.36M
Net change in cash$13.18M$7.97M-$4.19M-$157.53M$158.36M$3.50M-$4.05M-$18.07M$21.04M$9.35M
Stock-based compensation$3.60M$2.75M$2.38M$3.12M$4.08M$2.84M$3.85M$3.36M$4.22M$3.71M
Common dividends paid$2.41M$2.35M$2.34M$2.38M$2.37M$2.36M$2.35M$2.44M$2.46M$2.44M
Common share repurchases$0$3.12M-$7.00K$2.00K$5.00K$5.04M$0$49.97M$0$15.07M
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

CALERES INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-012026-05-022026-01-312025-11-012025-08-022025-05-032025-02-012024-11-022024-08-032024-05-04
Free cash flow$75.64M-$38.97M$43.05M-$12.39M$34.97M-$26.20M$17.97M-$57.36M$68.54M$26.27M
Gross margin54.8%47.3%41.8%41.8%43.4%45.4%43.0%44.1%45.5%46.9%
Operating margin11.2%3.6%-3.8%1.5%1.4%1.9%1.2%7.7%6.2%6.5%
FCF margin10.9%-5.8%6.2%-1.6%5.3%-4.3%2.8%-7.7%10.0%4.0%
SBC / revenue0.5%0.4%0.3%0.4%0.6%0.5%0.6%0.5%0.6%0.6%
Current ratio1.11x1.03x1.02x1.06x1.08x1.10x1.10x1.08x1.09x1.05x
Revenue YoY growth5.6%8.5%8.7%6.6%-3.6%-6.8%-8.3%-2.8%-1.8%-0.5%
Net margin8.4%2.1%-3.3%0.3%1.0%1.1%0.8%5.6%4.4%4.7%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue1.1%1.7%2.8%1.4%1.9%3.3%1.7%2.4%1.6%1.5%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate23.6%32.4%Unavailable76.7%-22.0%29.8%-292.7%23.6%25.0%23.0%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open CAL in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-09-10View SEC filing
10-Q · Filed 2026-06-09View SEC filing
10-K · Filed 2026-04-02View SEC filing
10-Q · Filed 2025-12-11View SEC filing
10-Q · Filed 2025-09-09View SEC filing
10-Q · Filed 2025-06-10View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.