SequelSEC

Braze, Inc. BRZE

Services-Prepackaged Software · CIK 0001676238 · Fiscal year ends 0131

AnnualQuarterlyTTM
Revenue
$227.23M
Fiscal year ended 2026-07-31
Operating income
-$18.12M
Fiscal year ended 2026-07-31
Free cash flow
$23.04M
Fiscal year ended 2026-07-31

Braze, Inc. (BRZE) reported revenue of $227.23M and net income of -$18.85M for the fiscal year ended 2026-07-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Braze, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Prepackaged Software.

Income

Braze, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-312026-04-302026-01-312025-10-312025-07-312025-04-302025-01-312024-10-312024-07-312024-04-30
Revenue$227.23M$211.00M$205.17M$190.84M$180.11M$162.06M$160.40M$152.05M$145.50M$135.46M
Cost of revenue$75.37M$72.34M$70.82M$62.63M$58.22M$50.86M$49.31M$45.91M$43.42M$44.55M
Gross profit$151.86M$138.66M$134.35M$128.21M$121.89M$111.20M$111.09M$106.14M$102.08M$90.91M
Operating income-$18.12M-$27.51M-$28.24M-$37.54M-$38.75M-$40.22M-$21.56M-$32.57M-$27.95M-$40.08M
Net income-$18.85M-$26.59M-$31.60M-$36.00M-$27.90M-$35.79M-$17.19M-$27.91M-$23.00M-$35.64M
Research & development$45.28M$46.10M$45.03M$44.07M$41.25M$36.80M$33.60M$32.86M$33.14M$34.37M
Weighted-average diluted sharesshares 111.25Mshares 110.80MUnavailableshares 107.63Mshares 106.81Mshares 104.57MUnavailableshares 102.15Mshares 101.45Mshares 100.79M
Pretax income-$15.82M-$24.06M-$24.68M-$34.14M-$34.77M-$34.57M-$15.97M-$27.28M-$22.45M-$34.91M
Income tax expense$2.48M$1.43M$6.90M$1.66M-$7.01M$1.07M$1.09M$851.00K$702.00K$798.00K
Diluted EPS$-0.17$-0.24Unavailable$-0.33$-0.26$-0.34Unavailable$-0.27$-0.23$-0.35
Selling, general & administrative$124.70M$120.08M$117.56M$121.69M$119.39M$114.63M$99.05M$105.86M$96.89M$96.62M
General & administrative$31.83M$30.89M$35.87M$33.09M$36.79M$40.50M$29.78M$31.20M$28.32M$26.79M
Selling & marketing$92.88M$89.19M$81.69M$88.60M$82.60M$74.13M$69.26M$74.66M$68.57M$69.83M

Balance

Braze, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-312026-04-302026-01-312025-10-312025-07-312025-04-302025-01-312024-10-312024-07-312024-04-30
Cash & equivalents$166.77M$145.29M$124.34M$97.82M$80.98M$231.50M$83.06M$61.31M$79.12M$74.80M
Total assets$1.13B$1.09B$1.11B$1.04B$1.02B$889.13M$871.00M$842.01M$825.58M$816.13M
Current assets$570.00M$546.68M$567.93M$502.04M$484.50M$659.14M$644.03M$613.32M$606.42M$598.94M
Total liabilities$529.14M$507.88M$489.60M$438.89M$423.49M$414.68M$396.25M$384.20M$371.91M$379.89M
Current liabilities$450.41M$441.48M$420.41M$369.37M$353.66M$343.86M$324.48M$308.23M$298.06M$305.65M
Total equity incl. NCI$600.20M$581.67M$623.77M$602.03M$598.88M$474.43M$474.86M$458.05M$453.69M$436.11M
Temporary (mezzanine) equity$2.03M$1.49M$389.00K$367.00K$169.00K$33.00K-$112.00K-$240.00K-$24.00K$126.00K
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$112.47M$118.47M$122.35M$90.20M$88.22M$86.09M$95.23M$90.30M$71.26M$81.63M
Goodwill$262.12M$262.12M$261.86M$266.98M$267.78M$28.45M$28.45M$28.45M$28.45M$28.45M
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$1.54M$5.61M$1.56M$3.58M$1.11M$1.30M$2.15M$2.91M$4.47M$4.69M

Cash flow

Braze, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-312026-04-302026-01-312025-10-312025-07-312025-04-302025-01-312024-10-312024-07-312024-04-30
Operating cash flow$24.21M$28.13M$19.38M$20.97M$6.95M$24.14M$17.08M-$11.41M$11.61M$19.40M
Capital expenditures$1.17M$108.00K$4.82M$1.94M$2.61M$217.00K$1.09M$1.92M$3.31M$6.92M
Investing cash flow-$4.02M$42.80M-$7.46M-$5.73M-$160.55M$122.84M-$841.00K-$8.20M-$16.83M-$10.60M
Financing cash flow$1.56M-$49.69M$13.80M$1.08M$7.48M$605.00K$6.18M$1.48M$5.92M-$1.88M
Net change in cash$21.48M$20.95M$26.53M$16.11M-$146.33M$148.44M$21.75M-$17.81M$945.00K$6.57M
Stock-based compensation$35.70M$35.80M$37.71M$37.83M$37.56M$30.64M$27.96M$28.43M$30.14M$28.62M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$0$50.00MUnavailableUnavailable$0$0UnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$3.40M$6.28M$11.13M$2.90M$2.60M$2.61M$2.82M$2.70M$2.40M$2.13M

Derived

Braze, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-312026-04-302026-01-312025-10-312025-07-312025-04-302025-01-312024-10-312024-07-312024-04-30
Free cash flow$23.04M$28.02M$14.56M$19.02M$4.34M$23.93M$16.00M-$13.33M$8.30M$12.48M
Gross margin66.8%65.7%65.5%67.2%67.7%68.6%69.3%69.8%70.2%67.1%
Operating margin-8.0%-13.0%-13.8%-19.7%-21.5%-24.8%-13.4%-21.4%-19.2%-29.6%
FCF margin10.1%13.3%7.1%10.0%2.4%14.8%10.0%-8.8%5.7%9.2%
SBC / revenue15.7%17.0%18.4%19.8%20.9%18.9%17.4%18.7%20.7%21.1%
Current ratio1.27x1.24x1.35x1.36x1.37x1.92x1.98x1.99x2.03x1.96x
Revenue YoY growth26.2%30.2%27.9%25.5%23.8%19.6%22.5%22.7%26.4%33.1%
Net margin-8.3%-12.6%-15.4%-18.9%-15.5%-22.1%-10.7%-18.4%-15.8%-26.3%
R&D / revenue19.9%21.8%21.9%23.1%22.9%22.7%20.9%21.6%22.8%25.4%
CapEx / revenue0.5%0.1%2.3%1.0%1.4%0.1%0.7%1.3%2.3%5.1%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open BRZE in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-09-09View SEC filing
10-Q · Filed 2026-05-28View SEC filing
10-K · Filed 2026-03-25View SEC filing
10-Q · Filed 2025-12-10View SEC filing
10-Q · Filed 2025-09-05View SEC filing
10-Q · Filed 2025-06-06View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.