balance equationreview2016-12-31
Difference 21533000 exceeds tolerance 1310210.000. Presentation or filing-vintage differences need review.
Revenue
$1.13B
Fiscal year ended 2025-12-31Operating income
$190.75M
Fiscal year ended 2025-12-31Free cash flow
$257.78M
Fiscal year ended 2025-12-31BLACKBAUD INC (BLKB) reported revenue of $1.13B and net income of $114.97M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from BLACKBAUD INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Prepackaged Software.
Income
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.13B | $1.15B | $1.11B | $1.06B | $927.74M | $913.22M | $900.42M | $848.61M | $788.49M | $731.64M |
| Cost of revenue | $465.07M | $523.20M | $508.02M | $505.39M | $443.20M | $428.06M | $418.42M | $381.74M | $361.90M | $339.22M |
| Gross profit | $663.29M | $631.43M | $599.06M | $552.72M | $484.54M | $485.15M | $482.00M | $466.86M | $426.58M | $392.42M |
| Operating income | $190.75M | -$271.38M | $46.35M | -$28.48M | $24.91M | $37.24M | $27.14M | $59.42M | $68.18M | $68.22M |
| Net income | $114.97M | -$299.52M | $3.02M | -$45.41M | $5.70M | $7.72M | $11.91M | $44.84M | $73.63M | $45.40M |
| Research & development | $138.13M | $153.68M | $147.47M | $156.91M | $124.57M | $100.15M | $106.16M | $98.81M | $89.91M | $89.87M |
| Weighted-average diluted shares | shares 48.47M | shares 50.56M | shares 53.72M | shares 51.57M | shares 48.23M | shares 48.70M | shares 48.31M | shares 48.05M | shares 47.78M | shares 47.32M |
| Pretax income | $131.78M | -$312.46M | $19.29M | -$55.58M | $7.08M | $21.61M | $10.58M | $44.62M | $58.34M | $57.35M |
| Income tax expense | $16.81M | -$12.94M | $16.27M | -$10.17M | $1.38M | $13.90M | -$1.32M | -$219.00K | -$15.29M | $11.95M |
| Diluted EPS | $2.37 | $-5.92 | $0.06 | $-0.88 | $0.12 | $0.16 | $0.25 | $0.93 | $1.54 | $0.96 |
| Selling, general & administrative | $332.17M | $340.22M | $402.10M | $421.36M | $332.58M | $344.61M | $337.57M | $299.20M | $264.43M | $231.49M |
| General & administrative | $154.61M | $142.72M | $189.94M | $199.91M | $146.26M | $134.85M | $113.41M | $106.35M | $94.87M | $81.33M |
| Selling & marketing | $177.56M | $197.50M | $212.16M | $221.46M | $186.31M | $209.76M | $224.15M | $192.85M | $169.56M | $150.16M |
Balance
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $38.91M | $67.63M | $31.25M | $31.69M | $55.15M | $35.75M | $31.81M | $30.87M | $29.83M | $16.90M |
| Total assets | $2.39B | $2.50B | $2.91B | $2.99B | $2.97B | $2.04B | $1.99B | $1.62B | $1.80B | $1.31B |
| Current assets | $930.09M | $976.59M | $929.90M | $918.64M | $850.97M | $819.06M | $734.54M | $597.98M | $799.37M | $507.92M |
| Total liabilities | $2.31B | $2.37B | $2.10B | $2.25B | $2.25B | $1.62B | $1.60B | $1.24B | $1.46B | $1.06B |
| Current liabilities | $1.18B | $1.25B | $1.20B | $1.23B | $1.11B | $1.01B | $988.84M | $805.66M | $974.61M | $680.12M |
| Total equity incl. NCI | $85.05M | $126.84M | $809.90M | $744.03M | $717.06M | $426.15M | $396.76M | $373.78M | $336.29M | $269.08M |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Accounts receivable | $80.52M | $83.54M | $101.86M | $102.81M | $102.73M | $95.40M | $88.87M | $86.60M | $95.68M | $88.26M |
| Goodwill | $1.06B | $1.05B | $1.05B | $1.05B | $1.06B | $635.85M | $634.09M | $545.21M | $530.25M | $438.24M |
| Long-term debt | $1.09B | $1.05B | $760.40M | $840.24M | $937.48M | $518.19M | $459.60M | $379.62M | $429.65M | $338.02M |
| Accounts payable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Cash flow
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $265.55M | $295.97M | $199.63M | $203.89M | $213.66M | $147.96M | $182.48M | $201.38M | $176.29M | $153.63M |
| Capital expenditures | $7.77M | $7.44M | $4.68M | $12.29M | $11.66M | $29.69M | $11.49M | $14.72M | $10.21M | $17.69M |
| Investing cash flow | -$74.94M | -$73.41M | -$64.39M | -$85.55M | -$471.27M | -$71.85M | -$167.22M | -$97.79M | -$184.88M | -$47.43M |
| Financing cash flow | -$247.40M | -$139.35M | -$142.96M | -$25.69M | $264.11M | -$10.68M | $111.21M | -$291.91M | $278.64M | -$8.55M |
| Net change in cash | -$50.54M | $81.26M | -$5.67M | $82.17M | $6.79M | $67.67M | $127.45M | -$190.33M | $269.50M | $100.27M |
| Stock-based compensation | $92.91M | $104.97M | $127.76M | $110.29M | $120.38M | $87.26M | $58.63M | $48.27M | $40.63M | $32.64M |
| Common dividends paid | Unavailable | Unavailable | Unavailable | $0 | $0 | $5.96M | $23.61M | $23.31M | $23.07M | $22.81M |
| Common share repurchases | $217.15M | $418.03M | $18.83M | $0 | $108.42M | $41.00M | $0 | $0 | Unavailable | Unavailable |
| Depreciation & amortization | $86.22M | $121.66M | $109.49M | $102.37M | $82.41M | $92.74M | $85.69M | $79.57M | $73.95M | $70.49M |
Derived
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | $257.78M | $288.53M | $194.95M | $191.60M | $202.00M | $118.26M | $170.98M | $186.67M | $166.08M | $135.93M |
| Gross margin | 58.8% | 54.7% | 54.1% | 52.2% | 52.2% | 53.1% | 53.5% | 55.0% | 54.1% | 53.6% |
| Operating margin | 16.9% | -23.5% | 4.2% | -2.7% | 2.7% | 4.1% | 3.0% | 7.0% | 8.6% | 9.3% |
| FCF margin | 22.8% | 25.0% | 17.6% | 18.1% | 21.8% | 13.0% | 19.0% | 22.0% | 21.1% | 18.6% |
| SBC / revenue | 8.2% | 9.1% | 11.5% | 10.4% | 13.0% | 9.6% | 6.5% | 5.7% | 5.2% | 4.5% |
| Current ratio | 0.79x | 0.78x | 0.78x | 0.75x | 0.77x | 0.81x | 0.74x | 0.74x | 0.82x | 0.75x |
| Revenue YoY growth | -2.3% | 4.3% | 4.6% | 14.1% | 1.6% | 1.4% | 6.1% | 7.6% | 7.8% | Unavailable |
| Net margin | 10.2% | -25.9% | 0.3% | -4.3% | 0.6% | 0.8% | 1.3% | 5.3% | 9.3% | 6.2% |
| R&D / revenue | 12.2% | 13.3% | 13.3% | 14.8% | 13.4% | 11.0% | 11.8% | 11.6% | 11.4% | 12.3% |
| CapEx / revenue | 0.7% | 0.6% | 0.4% | 1.2% | 1.3% | 3.3% | 1.3% | 1.7% | 1.3% | 2.4% |
| Long-term debt / equity | 12.78x | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | 12.8% | Unavailable | 84.4% | Unavailable | 19.6% | 64.3% | -12.5% | -0.5% | -26.2% | 20.8% |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open BLKB in the interactive workspace to inspect any figure back to its filing.
Source filings
10-Q · Filed 2026-07-29View SEC filing
10-Q · Filed 2026-04-29View SEC filing
10-K · Filed 2026-02-18View SEC filing
10-Q · Filed 2025-11-03View SEC filing
10-Q · Filed 2025-07-30View SEC filing
10-Q · Filed 2025-04-30View SEC filing
Reconciliation checks needing review
1 period on this page do not reconcile under this site’s normalization. Read that as a limitation here before an observation about the company: the figures are the filer’s own, the filings linked above are authoritative, and a difference usually means the concepts this site selected do not match how this filer presents its statements. Nothing is adjusted to make a check pass.