SequelSEC

Bridgeline Digital, Inc. BLIN

Services-Prepackaged Software · CIK 0001378590 · Fiscal year ends 0930

Revenue
$15.38M
Fiscal year ended 2025-09-30
Operating income
-$2.43M
Fiscal year ended 2025-09-30
Free cash flow
-$1.12M
Fiscal year ended 2025-09-30

Bridgeline Digital, Inc. (BLIN) reported revenue of $15.38M and net income of -$2.52M for the fiscal year ended 2025-09-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Bridgeline Digital, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Prepackaged Software.

Income

Bridgeline Digital, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-09-302024-09-302023-09-302022-09-302021-09-302020-09-302019-09-302018-09-302017-09-302016-09-30
Revenue$15.38M$15.36M$15.88M$16.82M$13.26M$10.91M$9.95M$13.57M$16.29M$15.90M
Cost of revenue$5.14M$4.92M$5.01M$5.12M$4.53M$4.51M$5.36M$6.75M$7.16M$7.28M
Gross profit$10.24M$10.43M$10.87M$11.70M$8.73M$6.40M$4.59M$6.82M$9.13M$8.61M
Operating income-$2.43M-$2.02M-$9.92M-$1.90M-$1.18M-$1.64M-$11.07M-$6.99M-$1.38M-$3.54M
Net income-$2.52M-$1.96M-$9.44M$2.14M-$6.69M$326.00K-$9.47M-$7.22M-$1.60M-$7.82M
Research & development$4.02M$4.16M$3.68M$3.22M$2.39M$1.64M$2.18M$1.60M$1.59M$1.58M
Weighted-average diluted sharesshares 11.23Mshares 10.42Mshares 10.42Mshares 10.37Mshares 5.94Mshares 3.56Mshares 1.20MUnavailableUnavailableUnavailable
Pretax income-$2.56M-$2.00M-$9.53M$2.18M-$7.86M$337.00K-$9.47M-$7.22M-$1.59M-$7.87M
Income tax expense-$39.00K-$43.00K-$94.00K$30.00K-$1.17M$11.00K$4.00K-$3.00K$16.00K-$47.00K
Diluted EPS$-0.25$-0.19$-0.91$0.20$-1.47$-0.59$-8.16$-89.05UnavailableUnavailable
Selling, general & administrative$7.62M$7.00M$7.93M$8.62M$5.08M$5.07M$8.07M$6.80M$8.06M$8.39M
General & administrative$3.15M$3.28M$3.17M$3.39M$2.36M$2.46M$3.25M$2.85M$3.26M$3.46M
Selling & marketing$4.47M$3.72M$4.76M$5.23M$2.73M$2.61M$4.82M$3.95M$4.81M$4.93M

Balance

Bridgeline Digital, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-09-302024-09-302023-09-302022-09-302021-09-302020-09-302019-09-302018-09-302017-09-302016-09-30
Cash & equivalents$1.63M$1.39M$2.38M$2.86M$8.85M$861.00K$296.00K$644.00K$748.00K$661.00K
Total assets$15.33M$15.60M$17.63M$27.51M$34.97M$10.66M$11.16M$11.00M$17.57M$17.73M
Current assets$3.48M$2.95M$3.66M$4.28M$10.42M$1.90M$1.68M$2.84M$4.13M$3.59M
Total liabilities$5.76M$5.60M$6.17M$7.16M$17.39M$6.30M$7.36M$6.58M$6.30M$6.23M
Current liabilities$4.98M$4.73M$4.75M$4.79M$8.34M$3.60M$3.84M$3.77M$3.63M$3.71M
Total equity incl. NCI$9.57M$10.01M$11.46M$20.35M$17.58M$4.36M$3.80M$4.42M$11.27M$11.50M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$1.54M$1.29M$1.00M$1.18M$1.37M$665.00K$979.00K$1.72MUnavailableUnavailable
Goodwill$8.47M$8.47M$8.47M$15.98M$15.98M$5.56M$5.56M$7.78M$12.64M$12.64M
Long-term debt$170.00K$500.00K$700.00K$1.00M$1.90MUnavailableUnavailable$2.57M$2.50M$2.12M
Accounts payable$1.68M$1.11M$1.26M$972.00K$974.00K$1.31M$1.74M$1.58M$1.24M$1.28M

Cash flow

Bridgeline Digital, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-09-302024-09-302023-09-302022-09-302021-09-302020-09-302019-09-302018-09-302017-09-302016-09-30
Operating cash flow-$1.10M-$765.00K$277.00K-$134.00K-$989.00K-$498.00K-$4.20M-$1.11M-$940.00K-$2.68M
Capital expenditures$18.00K$29.00K$25.00K$117.00K$79.00K$0$20.00K$35.00K$47.00K$23.00K
Investing cash flowUnavailableUnavailable-$25.00K-$195.00K-$4.52M$0-$5.70M-$50.00K-$93.00K-$165.00K
Financing cash flow$1.36M-$209.00K-$649.00K-$5.48M$13.47M$1.05M$9.55M$1.06M$1.12M$3.17M
Net change in cash$236.00K-$987.00K-$479.00K-$6.00M$7.99M$565.00K-$348.00K-$104.00K$87.00K$324.00K
Stock-based compensation$582.00K$558.00K$571.00K$478.00K$607.00K$194.00K$249.00K$491.00K$559.00K$320.00K
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$779.00K$1.09M$1.53M$1.60M$1.20M$968.00K$620.00K$356.00K$582.00K$1.31M

Derived

Bridgeline Digital, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-09-302024-09-302023-09-302022-09-302021-09-302020-09-302019-09-302018-09-302017-09-302016-09-30
Free cash flow-$1.12M-$794.00K$252.00K-$251.00K-$1.07M-$498.00K-$4.22M-$1.15M-$987.00K-$2.70M
Gross margin66.6%67.9%68.4%69.6%65.8%58.7%46.1%50.3%56.1%54.2%
Operating margin-15.8%-13.1%-62.4%-11.3%-8.9%-15.1%-111.2%-51.5%-8.5%-22.3%
FCF margin-7.3%-5.2%1.6%-1.5%-8.1%-4.6%-42.4%-8.5%-6.1%-17.0%
SBC / revenue3.8%3.6%3.6%2.8%4.6%1.8%2.5%3.6%3.4%2.0%
Current ratio0.70x0.62x0.77x0.89x1.25x0.53x0.44x0.75x1.14x0.97x
Revenue YoY growth0.2%-3.3%-5.6%26.8%21.6%9.6%-26.7%-16.7%2.5%Unavailable
Net margin-16.4%-12.8%-59.4%12.8%-50.4%3.0%-95.2%-53.2%-9.8%-49.2%
R&D / revenue26.2%27.1%23.2%19.1%18.0%15.0%22.0%11.8%9.7%9.9%
CapEx / revenue0.1%0.2%0.2%0.7%0.6%0.0%0.2%0.3%0.3%0.1%
Long-term debt / equity0.02xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailable1.4%Unavailable3.3%UnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open BLIN in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-13View SEC filing
10-Q · Filed 2026-05-15View SEC filing
10-Q · Filed 2026-02-12View SEC filing
10-K · Filed 2025-12-19View SEC filing
10-Q · Filed 2025-08-14View SEC filing
10-Q · Filed 2025-05-15View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.