SequelSEC

BIOGEN INC. BIIB

Biological Products, (No Diagnostic Substances) · CIK 0000875045 · Fiscal year ends 1231

Revenue
$9.89B
Fiscal year ended 2025-12-31
Operating income
Unavailable
Fiscal year ended 2025-12-31
Free cash flow
$2.05B
Fiscal year ended 2025-12-31

Valuation, from the filing

Public float$18.38BMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$125.23Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income14.2×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue1.9×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity1.0×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

Valuation over time

14.2× earnings today, against a median of 14.2× across 10 years on record. In line with its own history.

Float measuredPublic floatFloat / net income
2025-06-30$18.38B14.2×
2024-06-30$33.71B20.7×
2023-06-30$41.19B35.5×
2022-06-30$29.40B9.6×
2021-06-30$51.26B32.9×
2020-06-30$42.10B10.5×
2019-06-30$43.01B7.3×
2018-06-30$58.27B13.2×
2017-06-30$57.22B22.5×
2016-06-30$52.84B14.3×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

How this compares in its industry

Percentile among the Biological Products, (No Diagnostic Substances) filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
SBC / revenue2.9%2th
FCF margin20.7%89th
Net margin13.1%84th
CapEx / revenue1.6%29th
Current ratio2.68x33th
Effective tax rate16.9%59th
Gross margin75.7%59th
Long-term debt / equity0.34x54th
Revenue YoY growth2.2%47th

BIOGEN INC. (BIIB) reported revenue of $9.89B and net income of $1.29B for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from BIOGEN INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Biological Products, (No Diagnostic Substances).

Income

BIOGEN INC. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$9.89B$9.68B$9.84B$10.17B$10.98B$13.44B$14.38B$13.45B$12.27B$11.45B
Cost of revenue$2.40B$2.31B$2.53B$2.28B$2.11B$1.81B$1.96B$1.82B$1.63B$1.48B
Gross profit$7.49B$7.37B$7.30B$7.90B$8.87B$11.64B$12.42B$11.64B$10.64B$9.97B
Operating incomeUnavailableUnavailableUnavailableUnavailable$2.84B$4.55B$7.04B$5.89B$5.35B$5.15B
Net income$1.29B$1.63B$1.16B$3.05B$1.56B$4.00B$5.89B$4.43B$2.54B$3.70B
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 147.10Mshares 145.90Mshares 145.60Mshares 146.00Mshares 149.60Mshares 161.30Mshares 187.40Mshares 205.30Mshares 213.00Mshares 218.80M
Pretax income$1.56B$1.91B$1.30B$3.59B$1.75B$5.05B$7.13B$5.90B$5.13B$4.93B
Income tax expense$263.60M$273.80M$135.30M$632.80M$52.50M$992.30M$1.16B$1.43B$2.46B$1.24B
Diluted EPS$8.79$11.18$7.97$20.87$10.40$24.80$31.42$21.58$11.92$16.93
Selling, general & administrative$2.43B$2.40B$2.55B$2.40B$2.67B$2.50B$2.37B$2.11B$1.93B$1.95B
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

BIOGEN INC. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalentsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$2.91B$1.22B$1.57B$2.33B
Total assets$29.44B$28.05B$26.84B$24.55B$23.88B$24.62B$27.23B$25.29B$23.65B$22.88B
Current assets$8.97B$7.46B$6.86B$9.79B$7.86B$6.89B$8.38B$7.64B$7.87B$8.73B
Total liabilities$11.18B$11.33B$12.05B$11.17B$12.92B$13.93B$13.90B$12.26B$11.05B$10.75B
Current liabilities$3.35B$5.53B$3.43B$3.27B$4.30B$3.74B$4.86B$3.30B$3.37B$3.42B
Total equity incl. NCI$18.26B$16.72B$14.80B$13.39B$10.96B$10.69B$13.34B$13.03B$12.60B$12.13B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$2.17B$2.46B$2.53B$1.34B$1.35B$1.07B$804.20M$929.90M$902.70M$1.00B
Accounts receivable$1.34B$1.40B$1.66B$1.70B$1.55B$1.91B$1.88B$1.96B$1.79B$1.44B
Goodwill$6.49B$6.48B$6.22B$5.75B$5.76B$5.76B$5.76B$5.71B$4.63B$3.67B
Long-term debt$6.29B$4.55B$6.79B$6.28B$6.27B$7.43B$4.46B$5.94B$5.94B$16.40M
Accounts payable$432.00M$424.20M$403.30M$491.50M$589.20M$454.90M$530.80M$370.50M$395.50M$279.80M

Cash flow

BIOGEN INC. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$2.20B$2.88B$1.55B$1.38B$3.64B$4.23B$7.08B$6.19B$4.55B$4.59B
Capital expenditures$153.80M$153.70M$277.00M$240.30M$258.10M$424.80M$514.50M$770.60M$867.40M$616.10M
Investing cash flow-$1.37B-$799.20M-$4.10B$1.58B-$563.70M-$608.60M$470.50M-$2.05B-$2.96B-$2.48B
Financing cash flow-$301.90M-$683.50M$149.30M-$1.75B-$2.09B-$5.27B-$5.86B-$4.47B-$2.38B-$1.05B
Net change in cashUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable-$792.10M$1.05B
Stock-based compensation$290.80M$291.20M$264.20M$254.10M$238.60M$198.30M$182.30M$157.50M$128.00M$154.80M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailable$0$0$750.00M$1.80B$6.68B$5.87B$4.35B$1.37B$1.00B
Depreciation & amortization$779.90M$673.20M$494.80M$518.40M$487.70M$457.20M$464.70M$650.50M$1.08B$682.70M

Derived

BIOGEN INC. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow$2.05B$2.72B$1.27B$1.14B$3.38B$3.80B$6.56B$5.42B$3.68B$3.97B
Gross margin75.7%76.1%74.2%77.6%80.8%UnavailableUnavailableUnavailableUnavailableUnavailable
Operating marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable49.0%43.8%43.6%45.0%
FCF margin20.7%28.1%12.9%11.2%30.8%28.3%45.7%40.3%30.0%34.7%
SBC / revenue2.9%3.0%2.7%2.5%2.2%1.5%1.3%1.2%1.0%1.4%
Current ratio2.68x1.35x2.00x2.99x1.83x1.84x1.72x2.32x2.34x2.55x
Revenue YoY growth2.2%-1.6%-3.3%-7.4%-18.3%-6.5%6.9%9.6%7.2%Unavailable
Net margin13.1%16.9%11.8%29.9%14.2%29.8%41.0%32.9%20.7%32.3%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue1.6%1.6%2.8%2.4%2.4%3.2%3.6%5.7%7.1%5.4%
Long-term debt / equity0.34xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate16.9%14.4%10.4%17.6%3.0%19.7%16.3%24.2%47.9%25.1%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open BIIB in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-10-28View SEC filing
10-Q · Filed 2026-07-29View SEC filing
10-Q · Filed 2026-04-29View SEC filing
10-K · Filed 2026-02-06View SEC filing
10-Q · Filed 2025-10-30View SEC filing
10-Q · Filed 2025-07-31View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.