Difference 314182000 exceeds tolerance 1658741.000. Presentation or filing-vintage differences need review.
Valuation, from the filing
| Public float | $158.59M | Market value of stock held by non-affiliates, as stated on the cover page for 2025-06-30 |
|---|---|---|
| Float per share | $2.31 | Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself. |
| Float / revenue | 0.2× | A lower bound on the multiple, because affiliate holdings are excluded. |
| Float / equity | 1.1× | A lower bound on the multiple, because affiliate holdings are excluded. |
Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.
Valuation over time
16.6× earnings today, against a median of 18.0× across 5 years on record. In line with its own history.
| Float measured | Public float | Float / net income | |
|---|---|---|---|
| 2022-06-30 | $294.02M | 16.6× | |
| 2019-06-30 | $308.18M | 830.7× | |
| 2018-06-30 | $354.35M | 268.4× | |
| 2017-06-30 | $314.52M | 13.7× | |
| 2016-06-30 | $347.95M | 18.0× |
Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.
How this compares in its industry
Percentile among the Real Estate Investment Trusts filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.
| Measure | Reported | Percentile | |
|---|---|---|---|
| SBC / revenue | -0.1% | 1th | |
| Long-term debt / equity | 7.84x | 99th | |
| Revenue YoY growth | -3.3% | 24th | |
| Operating margin | 10.3% | 25th | |
| Net margin | -3.2% | 29th |
Braemar Hotels & Resorts Inc. (BHR) reported revenue of $689.13M and net income of -$3.11M for the fiscal year ended 2026-06-30. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from Braemar Hotels & Resorts Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Real Estate Investment Trusts.
Income
| Metric | 2026-06-30 |
|---|---|
| Revenue | $689.13M |
| Cost of revenue | Unavailable |
| Gross profit | Unavailable |
| Operating income | $87.96M |
| Net income | -$3.11M |
| Research & development | Unavailable |
| Weighted-average diluted shares | Unavailable |
| Pretax income | -$2.51M |
| Income tax expense | $4.76M |
| Diluted EPS | Unavailable |
| Selling, general & administrative | Unavailable |
| General & administrative | Unavailable |
| Selling & marketing | Unavailable |
Balance
| Metric | 2026-06-30 |
|---|---|
| Cash & equivalents | $93.86M |
| Total assets | $1.66B |
| Current assets | Unavailable |
| Total liabilities | $1.18B |
| Current liabilities | Unavailable |
| Total equity incl. NCI | $149.06M |
| Temporary (mezzanine) equity | $15.20M |
| Inventory | $3.28M |
| Accounts receivable | $27.67M |
| Goodwill | Unavailable |
| Long-term debt | $745.92M |
| Accounts payable | Unavailable |
Cash flow
| Metric | 2026-06-30 |
|---|---|
| Operating cash flow | $45.45M |
| Capital expenditures | Unavailable |
| Investing cash flow | $373.46M |
| Financing cash flow | -$402.70M |
| Net change in cash | $16.22M |
| Stock-based compensation | -$351.00K |
| Common dividends paid | Unavailable |
| Common share repurchases | Unavailable |
| Depreciation & amortization | $89.84M |
Derived
| Metric | 2026-06-30 |
|---|---|
| Free cash flow | Unavailable |
| Gross margin | Unavailable |
| Operating margin | 12.8% |
| FCF margin | Unavailable |
| SBC / revenue | -0.1% |
| Current ratio | Unavailable |
| Revenue YoY growth | -3.8% |
| Net margin | -0.5% |
| R&D / revenue | Unavailable |
| CapEx / revenue | Unavailable |
| Long-term debt / equity | 5.00x |
| Effective tax rate | Unavailable |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open BHR in the interactive workspace to inspect any figure back to its filing.
Source filings
Reconciliation checks needing review
1 period on this page do not reconcile under this site’s normalization. Read that as a limitation here before an observation about the company: the figures are the filer’s own, the filings linked above are authoritative, and a difference usually means the concepts this site selected do not match how this filer presents its statements. Nothing is adjusted to make a check pass.