SequelSEC

BRANDYWINE REALTY TRUST BDN

Real Estate Investment Trusts · CIK 0000790816 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$127.00M
Fiscal year ended 2026-03-31
Operating income
$1.51M
Fiscal year ended 2026-03-31
Free cash flow
Unavailable
Fiscal year ended 2026-03-31

BRANDYWINE REALTY TRUST (BDN) reported revenue of $127.00M and net income of -$48.59M for the fiscal year ended 2026-03-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from BRANDYWINE REALTY TRUST’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Real Estate Investment Trusts.

Income

BRANDYWINE REALTY TRUST income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-31
Revenue$127.00M$120.95M$121.42M$120.57M$121.52M$121.90M$131.78M$125.35M$126.48M$130.17M
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profit$74.98M$74.11M$76.01M$75.22M$73.92M$74.58M$85.50M$79.03M$79.07M$83.48M
Operating income$1.51M$27.63M$25.20M-$41.33M$15.16M$21.94M-$9.46M$19.48M$22.92M-$78.90M
Net income-$48.59M-$36.68M-$25.92M-$88.67M-$26.98M-$44.49M-$165.22M$30.17M-$16.37M-$157.28M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 173.76MUnavailableshares 173.70Mshares 173.53Mshares 172.92MUnavailableshares 172.67Mshares 174.70Mshares 172.21MUnavailable
Pretax income-$48.80M-$36.85M-$26.00M-$88.85M-$27.06M-$44.62M-$165.72M$30.28M-$16.41M-$157.72M
Income tax expense$2.00K$27.00K$0$85.00K$0$3.00K$0$9.00K$2.00K$37.00K
Diluted EPS$-0.28Unavailable$-0.15$-0.51$-0.16Unavailable$-0.96$0.17$-0.10Unavailable
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$12.34M$7.40M$7.84M$9.32M$17.47M$10.06M$12.68M$8.94M$11.10M$7.95M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

BRANDYWINE REALTY TRUST balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-31
Cash & equivalents$36.20M$32.28M$75.48M$122.64M$29.43M$90.23M$36.50M$30.37M$43.21M$58.32M
Total assets$3.59B$3.59B$3.32B$3.39B$3.42B$3.49B$3.60B$3.75B$3.74B$3.73B
Current assetsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total liabilities$2.85B$2.79B$2.47B$2.51B$2.42B$2.45B$2.49B$2.45B$2.44B$2.41B
Current liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total equity incl. NCI$739.19M$797.85M$846.90M$885.24M$999.40M$1.04B$1.10B$1.30B$1.29B$1.32B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$23.37M$22.15M$15.49M$16.26M$13.57M$12.70M$8.67M$10.87M$11.63M$11.98M
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt$2.62B$2.56B$2.27B$2.31B$2.21B$2.21B$2.26B$2.24B$2.18B$2.14B
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

BRANDYWINE REALTY TRUST cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-31
Operating cash flow$10.21M$28.53M$47.46M$34.39M$6.32M$56.92M$52.23M$48.16M$23.81M$65.87M
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow-$54.20M-$125.21M-$24.59M-$11.86M-$44.63M$72.85M-$38.94M-$98.79M-$55.30M-$35.46M
Financing cash flow$47.99M$82.45M-$70.11M$69.75M-$26.39M-$76.28M-$7.12M$35.84M$15.26M-$21.49M
Net change in cash$3.99M-$14.23M-$47.23M$92.29M-$64.70M$53.48M$6.18M-$14.79M-$16.24M$8.92M
Stock-based compensation$5.23M$1.55M$2.09M$2.84M$11.07M$3.82M$6.20M$2.49M$4.38M$1.54M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$2.16MUnavailableUnavailableUnavailable$0UnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$49.23M$45.31M$43.00M$43.76M$44.35M$44.64M$44.30M$44.19M$45.04M$47.15M

Derived

BRANDYWINE REALTY TRUST derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross margin59.0%61.3%62.6%62.4%60.8%61.2%64.9%63.1%62.5%64.1%
Operating margin1.2%22.8%20.8%-34.3%12.5%18.0%-7.2%15.5%18.1%-60.6%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenue4.1%1.3%1.7%2.4%9.1%3.1%4.7%2.0%3.5%1.2%
Current ratioUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Revenue YoY growth4.5%-0.8%-7.9%-3.8%-3.9%-6.3%1.9%-0.4%-2.1%0.9%
Net margin-38.3%-30.3%-21.3%-73.5%-22.2%-36.5%-125.4%24.1%-12.9%-120.8%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equity3.55x3.20x2.68xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable0.0%UnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open BDN in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-05-01View SEC filing
10-K · Filed 2026-02-23View SEC filing
10-Q · Filed 2025-11-07View SEC filing
10-Q · Filed 2025-07-28View SEC filing
10-Q · Filed 2025-04-30View SEC filing
10-K · Filed 2025-02-27View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.