SequelSEC

BIOCRYST PHARMACEUTICALS INC BCRX

Biological Products, (No Diagnostic Substances) · CIK 0000882796 · Fiscal year ends 1231

Revenue
$874.84M
Fiscal year ended 2025-12-31
Operating income
$340.99M
Fiscal year ended 2025-12-31
Free cash flow
Unavailable
Fiscal year ended 2025-12-31

BIOCRYST PHARMACEUTICALS INC (BCRX) reported revenue of $874.84M and net income of $263.86M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from BIOCRYST PHARMACEUTICALS INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Biological Products, (No Diagnostic Substances).

Income

BIOCRYST PHARMACEUTICALS INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$874.84M$450.71M$331.41M$270.83M$157.17M$17.81M$48.84M$20.65M$25.19M$26.35M
Cost of revenue$19.08M$12.27M$4.48M$6.41M$7.23M$1.55M$3.73MUnavailable$1.14M$2.30M
Gross profit$855.76M$438.44M$326.93M$264.42M$149.94M$16.26M$45.11MUnavailable$24.04M$24.06M
Operating income$340.99M-$2.54M-$103.71M-$148.44M-$177.72M-$174.76M-$99.46M-$94.22M-$57.41M-$48.61M
Net income$263.86M-$88.88M-$226.54M-$247.12M-$184.06M-$182.81M-$108.90M-$101.25M-$65.78M-$55.14M
Research & development$166.13M$174.64M$216.57M$253.30M$208.81M$122.96M$107.07M$84.89M$66.96M$61.01M
Weighted-average diluted sharesshares 218.58Mshares 206.70Mshares 192.20Mshares 185.91Mshares 179.12Mshares 167.27Mshares 115.60Mshares 103.18Mshares 84.45Mshares 73.70M
Pretax income$267.39M-$86.95M-$226.23M-$244.38M-$181.81M-$182.81M-$108.90MUnavailableUnavailableUnavailable
Income tax expense$3.53M$1.93M$310.00K$2.73M$2.25M$0$0$0$0$0
Diluted EPS$1.21$-0.43$-1.18$-1.33$-1.03$-1.09UnavailableUnavailableUnavailableUnavailable
Selling, general & administrative$348.65M$266.35M$214.07M$159.37M$118.82M$67.93M$37.12M$29.51M$13.93M$11.25M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

BIOCRYST PHARMACEUTICALS INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$89.74M$104.71M$110.64M$304.77M$504.39M$272.13M$114.17M$26.73M$50.28M$22.10M
Total assets$514.16M$490.42M$516.96M$550.00M$588.15M$334.72M$175.28M$146.84M$178.26M$89.85M
Current assets$404.35M$421.97M$495.97M$516.50M$566.14M$323.80M$164.34M$114.35M$125.39M$66.99M
Total liabilities$633.31M$966.35M$972.49MUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$196.07M$160.38M$149.99M$105.51M$103.72M$105.65M$92.34M$69.48M$74.84M$54.36M
Total equity incl. NCI-$119.15M-$475.93M-$455.53M-$294.60M-$106.99M-$19.26M$38.25M$49.24M$83.77M$1.58M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$5.40M$8.09M$28.68M$27.53M$15.79M$7.04M$0$1.65MUnavailable$500.00K
Accounts receivable$106.82M$79.07M$56.95M$50.60M$29.41M$8.65M$22.15M$4.29M$6.12M$8.77M
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt$0$314.87M$303.23M$231.62M$298.14M$122.61M$0$30.00M$23.00M$23.00M
Accounts payable$15.83M$11.64M$20.89M$14.36M$27.81M$18.71M$13.99M$7.77M$6.34M$4.27M

Cash flow

BIOCRYST PHARMACEUTICALS INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$347.37M-$52.02M-$95.14M-$161.85M-$142.16M-$135.11M-$89.58M-$92.56M-$41.14M-$53.44M
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$343.00K$366.00K$328.00KUnavailable
Investing cash flow-$13.69M$52.59M-$131.50M-$128.24M$15.80M-$6.86M$77.93M$4.77M-$64.64M$23.27M
Financing cash flow-$349.93M-$5.76M$32.48M$88.03M$359.67M$300.59M$99.10M$62.50M$135.70M$23.30M
Net change in cash-$14.99M-$6.12M-$193.79M-$201.50M$233.39M$158.62M$87.45M-$25.29M$29.92M-$6.86M
Stock-based compensation$85.07M$65.41M$55.62M$44.70M$34.64M$14.79M$17.72M$9.40M$12.62M$8.49M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$1.39M$1.25M$1.66M$1.44M$777.00K$748.00K$724.00K$770.00K$704.00K$483.00K

Derived

BIOCRYST PHARMACEUTICALS INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable-$41.47MUnavailable
Gross margin97.8%97.3%98.6%97.6%95.4%91.3%92.4%Unavailable95.5%91.3%
Operating margin39.0%-0.6%-31.3%-54.8%-113.1%-981.1%-203.7%-456.2%-227.9%-184.4%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable-164.7%Unavailable
SBC / revenue9.7%14.5%16.8%16.5%22.0%83.1%36.3%45.5%50.1%32.2%
Current ratio2.06x2.63x3.31x4.90x5.46x3.06x1.78x1.65x1.68x1.23x
Revenue YoY growth94.1%36.0%22.4%72.3%782.4%-63.5%136.5%-18.0%-4.4%Unavailable
Net margin30.2%-19.7%-68.4%-91.2%-117.1%-1026.4%-223.0%-490.3%-261.2%-209.3%
R&D / revenue19.0%38.7%65.3%93.5%132.9%690.3%219.2%411.0%265.9%231.5%
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable1.3%Unavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate1.3%UnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open BCRX in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-05View SEC filing
10-Q · Filed 2026-05-06View SEC filing
10-K · Filed 2026-02-26View SEC filing
10-Q · Filed 2025-11-04View SEC filing
10-Q · Filed 2025-08-05View SEC filing
10-Q · Filed 2025-05-06View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.