SequelSEC

AWARE INC /MA/ AWRE

Services-Prepackaged Software · CIK 0001015739 · Fiscal year ends 1231

Revenue
$15.72M
Fiscal year ended 2026-09-30
Operating income
-$8.78M
Fiscal year ended 2026-09-30
Free cash flow
-$5.95M
Fiscal year ended 2026-09-30

Valuation, from the filing

Public float$27.31MMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$1.26Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / revenue1.6×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity1.0×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

Valuation over time

43.2× earnings today, against a median of 69.0× across 3 years on record. Below its own history.

Float measuredPublic floatFloat / net income
2018-06-30$53.30M43.2×
2017-06-30$69.04M69.0×
2016-06-30$62.58B15252.6×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

How this compares in its industry

Percentile among the Services-Prepackaged Software filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Gross margin92.3%99th
Current ratio3.77x86th
FCF margin-32.2%15th
R&D / revenue48.0%84th
Revenue YoY growth-0.6%24th
Operating margin-37.9%25th
Net margin-34.0%26th
SBC / revenue6.8%27th
CapEx / revenue1.0%55th

AWARE INC /MA/ (AWRE) reported revenue of $15.72M and net income of -$8.27M for the fiscal year ended 2026-09-30. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from AWARE INC /MA/’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Prepackaged Software.

Income

AWARE INC /MA/ income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-30
Revenue$15.72M
Cost of revenue$1.76M
Gross profit$13.96M
Operating income-$8.78M
Net income-$8.27M
Research & development$10.34M
Weighted-average diluted sharesUnavailable
Pretax income-$8.03M
Income tax expense$233.00K
Diluted EPSUnavailable
Selling, general & administrative$12.40M
General & administrative$6.44M
Selling & marketing$5.96M

Balance

AWARE INC /MA/ balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-30
Cash & equivalents$2.43M
Total assets$30.78M
Current assets$22.53M
Total liabilitiesUnavailable
Current liabilities$7.50M
Total equity incl. NCI$20.04M
Temporary (mezzanine) equityUnavailable
InventoryUnavailable
Accounts receivable$4.36M
Goodwill$3.12M
Long-term debtUnavailable
Accounts payable$1.04M

Cash flow

AWARE INC /MA/ cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-30
Operating cash flow-$5.83M
Capital expenditures$120.00K
Investing cash flow$1.86M
Financing cash flow$98.00K
Net change in cashUnavailable
Stock-based compensation$1.11M
Common dividends paidUnavailable
Common share repurchases$0
Depreciation & amortization$559.00K

Derived

AWARE INC /MA/ derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-30
Free cash flow-$5.95M
Gross margin88.8%
Operating margin-55.8%
FCF margin-37.8%
SBC / revenue7.0%
Current ratio3.00x
Revenue YoY growth-9.8%
Net margin-52.6%
R&D / revenue65.8%
CapEx / revenue0.8%
Long-term debt / equityUnavailable
Effective tax rateUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open AWRE in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-10-30View SEC filing
10-Q · Filed 2026-07-31View SEC filing
10-Q · Filed 2026-05-01View SEC filing
10-K · Filed 2026-03-06View SEC filing
10-Q · Filed 2025-10-31View SEC filing
10-Q · Filed 2025-08-01View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.