SequelSEC

aTYR PHARMA INC ATYR

Biological Products, (No Diagnostic Substances) · CIK 0001339970 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$0
Fiscal year ended 2025-12-31
Operating income
-$14.80M
Fiscal year ended 2025-12-31
Free cash flow
-$12.23M
Fiscal year ended 2025-12-31

Valuation, from the filing

Public float$463.82MMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$4.73Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / revenue2441.2×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity6.9×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

How this compares in its industry

Percentile among the Biological Products, (No Diagnostic Substances) filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
FCF margin-32664.7%3th
R&D / revenue31694.2%96th
Operating margin-40856.3%4th
Net margin-39009.5%4th
CapEx / revenue40.5%82th
Revenue YoY growth-19.1%32th
Current ratio5.30x55th

aTYR PHARMA INC (ATYR) reported revenue of $0 and net income of -$13.96M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from aTYR PHARMA INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Biological Products, (No Diagnostic Substances).

Income

aTYR PHARMA INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-30
Revenue$0$190.00K$0$0$0$0$0$235.00K$0$353.00K
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income-$14.80M-$26.74M-$20.31M-$15.77M-$15.82M-$18.14M-$17.32M-$16.64M-$15.96M-$12.62M
Net income-$13.96M-$25.74M-$19.53M-$14.88M-$14.97M-$17.26M-$16.31M-$15.49M-$14.76M-$11.34M
Research & development$10.89M$22.13M$15.38M$11.81M$12.23M$14.81M$13.97M$13.36M$12.76M$10.32M
Weighted-average diluted sharesUnavailableshares 97.15Mshares 90.12Mshares 86.49MUnavailableshares 75.80Mshares 72.28Mshares 66.08MUnavailableshares 57.89M
Pretax incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Income tax expenseUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Diluted EPSUnavailable$-0.26$-0.22$-0.17Unavailable$-0.23$-0.23$-0.23Unavailable$-0.20
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$3.90M$4.80M$4.93M$3.96M$3.59M$3.34M$3.34M$3.51M$3.20M$2.65M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

aTYR PHARMA INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-30
Cash & equivalents$10.74M$6.15M$17.22M$10.36M$11.06M$11.46M$6.80M$6.81M$22.54M$9.79M
Total assets$93.00M$106.65M$101.53M$97.24M$96.83M$91.62M$105.94M$113.25M$120.65M$125.07M
Current assets$80.24M$93.01M$87.49M$83.27M$81.95M$76.32M$90.30M$96.92M$102.99M$107.30M
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$15.15M$15.68M$15.53M$10.68M$14.97M$14.12M$11.84M$15.98M$16.42M$12.88M
Total equity incl. NCI$67.29M$80.04M$74.66M$74.86M$69.83M$65.14M$81.42M$84.28M$90.47M$98.20M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$3.89M$4.06M$3.88M$1.53M$4.32M$3.95M$1.26M$4.89M$3.53M$2.04M

Cash flow

aTYR PHARMA INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-30
Operating cash flow-$12.20M-$20.48M-$13.89M-$15.42M-$13.13M-$13.16M-$20.45M-$22.38M-$11.06M-$9.56M
Capital expenditures$31.00K$37.00K$9.00K$0$25.00K$15.00K$8.00K$17.00K$17.00K$557.00K
Investing cash flow$16.44M-$20.38M$3.30M-$4.42M-$6.08M$17.95M$6.73M-$1.36M$17.82M$4.38M
Financing cash flow-$131.00K$29.62M$17.90M$18.63M$18.84M-$105.00K$13.40M$7.73M$6.03M$2.68M
Net change in cash$4.12M-$11.24M$7.30M-$1.21M-$378.00K$4.68M-$321.00K-$16.01M$12.79M-$2.49M
Stock-based compensationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$166.00K$165.00K$166.00K$167.00K$175.00K$178.00K$177.00K$178.00K$175.00K$176.00K

Derived

aTYR PHARMA INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-30
Free cash flow-$12.23M-$20.51M-$13.90M-$15.42M-$13.16M-$13.17M-$20.46M-$22.40M-$11.08M-$10.12M
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating marginUnavailable-14076.3%UnavailableUnavailableUnavailableUnavailableUnavailable-7079.1%Unavailable-3573.7%
FCF marginUnavailable-10796.3%UnavailableUnavailableUnavailableUnavailableUnavailable-9530.6%Unavailable-2865.7%
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratio5.30x5.93x5.63x7.79x5.48x5.41x7.63x6.07x6.27x8.33x
Revenue YoY growthUnavailableUnavailableUnavailable-100.0%Unavailable-100.0%UnavailableUnavailable-100.0%Unavailable
Net marginUnavailable-13549.5%UnavailableUnavailableUnavailableUnavailableUnavailable-6591.9%Unavailable-3212.5%
R&D / revenueUnavailable11647.4%UnavailableUnavailableUnavailableUnavailableUnavailable5686.8%Unavailable2923.2%
CapEx / revenueUnavailable19.5%UnavailableUnavailableUnavailableUnavailableUnavailable7.2%Unavailable157.8%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open ATYR in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-07View SEC filing
10-Q · Filed 2026-05-15View SEC filing
10-K · Filed 2026-03-05View SEC filing
10-Q · Filed 2025-11-06View SEC filing
10-Q · Filed 2025-08-07View SEC filing
10-Q · Filed 2025-05-07View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.