SequelSEC

Agape ATP Corp ATPC

Services-Health Services · CIK 0001713210 · Fiscal year ends 1231

Revenue
$1.52M
Fiscal year ended 2025-12-31
Operating income
-$3.26M
Fiscal year ended 2025-12-31
Free cash flow
Unavailable
Fiscal year ended 2025-12-31

Valuation, from the filing

Public float$5.35MMarket value of stock held by non-affiliates, as stated on the cover page for 2025-12-31
Float per share$5.35Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / revenue3.5×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity0.2×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-12-31, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

How this compares in its industry

Percentile among the Services-Health Services filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Current ratio11.82x100th
Net margin-149.6%8th
Operating margin-213.7%8th
Revenue YoY growth15.2%33th
Gross margin55.0%57th

Agape ATP Corp (ATPC) reported revenue of $1.52M and net income of -$2.28M for the fiscal year ended 2025-12-31. This page shows 9 annual periods of income statement, balance sheet and cash flow figures normalized from Agape ATP Corp’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Health Services.

Income

Agape ATP Corp income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312019-06-302018-06-30
Revenue$1.52M$1.32M$1.43M$1.86M$1.02M$3.45M$1.29M$1.55M$487.00K
Cost of revenue$685.99K$563.60K$494.52K$666.04K$297.33K$775.86K$1.20M$1.44M$441.41K
Gross profit$838.27K$759.15K$936.57K$1.19M$719.63K$2.68M$89.30K$109.35K$45.60K
Operating income-$3.26M-$2.57M-$2.15M-$1.53M-$1.86M-$158.14K-$314.59K-$131.17K-$234.09K
Net income-$2.28M-$2.47M-$2.10M-$1.69M-$2.52M$354.77K-$716.13K-$519.64K-$130.27K
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesUnavailableUnavailableshares 3.79Mshares 87.82MUnavailableUnavailableUnavailableUnavailableUnavailable
Pretax income-$2.31M-$2.48M-$2.11M-$1.67M-$2.39M$516.35K-$723.09K-$519.64K-$124.94K
Income tax expense$2.28K$4.93K$3.58K-$4.06K$137.07K$161.58K-$6.96KUnavailable$5.33K
Diluted EPS$-2.85$-31.74$-0.55$-0.02UnavailableUnavailableUnavailableUnavailableUnavailable
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$240.52K$279.68K
General & administrative$3.78M$3.13M$2.37M$1.96M$1.75M$1.63M$396.05KUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Agape ATP Corp balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312019-06-302018-06-30
Cash & equivalents$89.65K$2.04M$4.83M$1.44M$2.60M$3.52M$2.74M$2.86M$3.53M
Total assets$24.59M$3.24M$5.74M$2.79M$4.72M$7.21M$4.34M$4.65M$5.13M
Current assets$24.29M$2.78M$5.19M$2.03M$3.91M$5.68M$3.54M$3.79M$3.80M
Total liabilities$2.17M$1.31M$1.36M$1.23M$1.41M$1.29M$83.99K$71.40K$29.75K
Current liabilities$2.05M$1.12M$1.07M$1.23M$1.31M$1.04M$83.99K$71.40K$29.75K
Total equity incl. NCI$22.43M$1.93M$4.38M$1.56M$3.31M$5.92M$4.25M$4.58M$5.10M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$26.15K$46.35K$47.91K$46.28K$375.54K$589.81KUnavailableUnavailableUnavailable
Accounts receivable$4.02K$53.65K$55.46K$2.83KUnavailable$172.76K$520.79K$433.34KUnavailable
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

Agape ATP Corp cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312019-06-302018-06-30
Operating cash flow-$2.41M-$2.73M-$2.00M-$811.68K-$845.84K-$557.95K-$704.42K-$667.06K-$347.98K
Capital expendituresUnavailableUnavailableUnavailableUnavailable$3.96K$4.73KUnavailableUnavailableUnavailable
Investing cash flow-$23.00M-$50.05K-$17.25K-$32.12K-$3.96K$1.28M-$1.50K-$2.50K-$1.36M
Financing cash flow$23.50M-$11.86K$5.40M-$234.47K-$19.06K-$22.09K-$4.57K-$5.32K$2.93M
Net change in cash-$1.90M-$2.79M$3.39M-$1.16M-$919.75K$773.14K-$708.46K-$673.67K$1.22M
Stock-based compensationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailable$1.50KUnavailableUnavailableUnavailable

Derived

Agape ATP Corp derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312019-06-302018-06-30
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailable-$562.68KUnavailableUnavailableUnavailable
Gross margin55.0%57.4%65.4%64.1%70.8%77.5%6.9%7.1%9.4%
Operating margin-213.7%-194.5%-150.0%-82.6%-182.8%-4.6%-24.4%-8.5%-48.1%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailable-16.3%UnavailableUnavailableUnavailable
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratio11.82x2.48x4.84x1.65x2.98x5.47x42.11x53.10x127.60x
Revenue YoY growth15.2%-7.6%-22.9%82.6%-70.5%167.6%Unavailable217.5%Unavailable
Net margin-149.6%-186.8%-146.9%-90.9%-248.2%10.3%-55.5%-33.6%-26.8%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailable0.1%UnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailable31.3%UnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open ATPC in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-14View SEC filing
10-Q · Filed 2026-05-15View SEC filing
10-K · Filed 2026-04-13View SEC filing
10-Q · Filed 2025-11-13View SEC filing
10-Q · Filed 2025-08-13View SEC filing
10-Q · Filed 2025-05-15View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.