SequelSEC

Arhaus, Inc. ARHS

Retail-Furniture Stores · CIK 0001875444 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$384.90M
Fiscal year ended 2026-06-30
Operating income
$54.27M
Fiscal year ended 2026-06-30
Free cash flow
$48.28M
Fiscal year ended 2026-06-30

Arhaus, Inc. (ARHS) reported revenue of $384.90M and net income of $39.65M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Arhaus, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Retail-Furniture Stores.

Income

Arhaus, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$384.90M$314.28M$364.84M$344.57M$358.44M$311.37M$347.01M$319.13M$309.80M$295.16M
Cost of revenue$212.82M$199.84M$225.67M$211.15M$210.21M$195.78M$208.28M$196.06M$185.43M$180.11M
Gross profit$172.07M$114.44M$139.17M$133.42M$148.23M$115.59M$138.73M$123.07M$124.37M$115.05M
Operating income$54.27M$2.14M$20.27M$16.43M$46.76M$5.42M$28.59M$10.67M$29.38M$18.36M
Net income$39.65M$2.22M$15.09M$12.22M$35.07M$4.88M$21.29M$9.92M$22.23M$15.10M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 141.81Mshares 141.74MUnavailableshares 141.68Mshares 141.16Mshares 141.09MUnavailableshares 140.72Mshares 140.92Mshares 140.56M
Pretax income$55.38M$3.44M$20.87M$17.37M$47.66M$6.08M$29.48M$11.46M$30.06M$19.92M
Income tax expense$15.73M$1.21M$5.78M$5.15M$12.59M$1.20M$8.19M$1.54M$7.83M$4.82M
Diluted EPS$0.28$0.02Unavailable$0.09$0.25$0.03Unavailable$0.07$0.16$0.11
Selling, general & administrative$117.81M$112.20M$118.91M$117.01M$101.46M$110.06M$111.34M$112.40M$94.99M$96.69M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Arhaus, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$226.40M$177.11M$253.36M$262.23M$234.80M$214.39M$197.51M$177.72M$174.19M$233.23M
Total assets$1.45B$1.38B$1.39B$1.38B$1.32B$1.26B$1.21B$1.21B$1.18B$1.18B
Current assets$642.52M$581.84M$621.37M$626.17M$577.57M$552.76M$531.04M$509.26M$490.51M$539.78M
Total liabilities$1.04B$1.00B$976.52M$978.22M$932.76M$916.11M$862.57M$888.67M$867.99M$890.73M
Current liabilities$484.36M$466.37M$453.26M$466.16M$434.72M$437.32M$402.45M$415.68M$392.12M$446.94M
Total equity incl. NCI$414.95M$372.68M$418.23M$400.42M$385.61M$348.83M$343.74M$320.64M$309.31M$285.65M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$353.53M$369.46M$338.81M$328.73M$311.12M$301.40M$297.01M$294.60M$273.56M$268.41M
Accounts receivable$236.00K$432.00K$663.00K$1.07M$970.00K$1.05M$1.25M$1.20M$1.54M$1.80M
Goodwill$10.96M$10.96M$10.96M$10.96M$10.96M$10.96M$10.96M$10.96M$10.96M$10.96M
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$71.91M$67.92M$78.36M$69.51M$70.54M$59.71M$68.62M$73.56M$67.95M$62.14M

Cash flow

Arhaus, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow$69.49M-$9.70M$9.31M$46.11M$34.91M$46.52M$31.68M$31.12M$47.48M$36.83M
Capital expenditures$21.21M$16.88M$18.12M$18.13M$14.00M$27.62M$18.68M$26.53M$36.23M$25.93M
Investing cash flow-$21.02M-$15.88M-$18.12M-$18.08M-$14.00M-$27.62M-$10.85M-$26.53M-$36.23M-$25.93M
Financing cash flow-$1.12M-$50.56M-$566.00K-$599.00K-$407.00K-$1.91M-$844.00K-$1.06M-$70.29M-$761.00K
Net change in cash$47.35M-$76.14M-$9.38M$27.44M$20.50M$16.98M$19.99M$3.54M-$59.04M$10.14M
Stock-based compensation$3.41M$2.64M$2.84M$2.95M$1.80M$1.60M$2.29M$2.00M$1.33M$2.02M
Common dividends paid$80.00K$49.51M$21.00K$64.00K$37.00K$239.00K$111.00K$88.00K$70.06M$0
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$12.74M$12.37M$12.08M$11.76M$11.60M$11.36M$11.19M$10.19M$9.11M$8.60M

Derived

Arhaus, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flow$48.28M-$26.58M-$8.81M$27.98M$20.91M$18.89M$13.00M$4.59M$11.25M$10.90M
Gross margin44.7%36.4%38.1%38.7%41.4%37.1%40.0%38.6%40.1%39.0%
Operating margin14.1%0.7%5.6%4.8%13.0%1.7%8.2%3.3%9.5%6.2%
FCF margin12.5%-8.5%-2.4%8.1%5.8%6.1%3.7%1.4%3.6%3.7%
SBC / revenue0.9%0.8%0.8%0.9%0.5%0.5%0.7%0.6%0.4%0.7%
Current ratio1.33x1.25x1.37x1.34x1.33x1.26x1.32x1.23x1.25x1.21x
Revenue YoY growth7.4%0.9%5.1%8.0%15.7%5.5%0.9%-2.2%-1.0%-3.1%
Net margin10.3%0.7%4.1%3.5%9.8%1.6%6.1%3.1%7.2%5.1%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue5.5%5.4%5.0%5.3%3.9%8.9%5.4%8.3%11.7%8.8%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate28.4%35.3%27.7%29.7%26.4%19.7%27.8%13.4%26.0%24.2%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open ARHS in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-06View SEC filing
10-Q · Filed 2026-05-07View SEC filing
10-K · Filed 2026-02-26View SEC filing
10-Q · Filed 2025-11-06View SEC filing
10-Q · Filed 2025-08-07View SEC filing
10-Q · Filed 2025-05-08View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.