cash flow reconciliationreview2017-01-28
Operating, investing and financing flows differ from the reported change in cash by 12660000, beyond tolerance 3105040.00.
Revenue
$3.44B
Fiscal year ended 2026-01-31Operating income
$387.27M
Fiscal year ended 2026-01-31Free cash flow
$252.40M
Fiscal year ended 2026-01-31RH (RH) reported revenue of $3.44B and net income of $124.79M for the fiscal year ended 2026-01-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from RH’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Retail-Furniture Stores.
Income
| Metric | 2026-01-31 | 2025-02-01 | 2024-02-03 | 2023-01-28 | 2022-01-29 | 2021-01-30 | 2020-02-01 | 2019-02-02 | 2018-02-03 | 2017-01-28 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.44B | $3.18B | $3.03B | $3.59B | $3.76B | $2.85B | $2.65B | $2.51B | $2.44B | $2.13B |
| Cost of revenue | $1.92B | $1.77B | $1.64B | $1.78B | $1.90B | $1.52B | $1.55B | $1.52B | $1.60B | $1.46B |
| Gross profit | $1.52B | $1.41B | $1.39B | $1.81B | $1.86B | $1.33B | $1.10B | $985.58M | $839.30M | $679.79M |
| Operating income | $387.27M | $322.59M | $366.07M | $722.16M | $927.18M | $466.86M | $362.83M | $261.74M | $117.12M | $53.04M |
| Net income | $124.79M | $72.41M | $127.56M | $528.64M | $688.55M | $271.82M | $220.38M | $135.73M | -$2.60M | $5.40M |
| Research & development | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Weighted-average diluted shares | shares 19.79M | shares 19.99M | shares 21.60M | shares 26.56M | shares 31.11M | shares 27.30M | shares 24.30M | shares 26.53M | shares 27.05M | shares 40.93M |
| Pretax income | $166.94M | $88.59M | $166.70M | $437.28M | $822.10M | $376.41M | $269.18M | $160.96M | $22.53M | $8.55M |
| Income tax expense | $47.16M | $4.80M | $28.26M | -$91.36M | $133.56M | $104.60M | $48.81M | $25.23M | $25.13M | $3.15M |
| Diluted EPS | $6.31 | $3.62 | $5.91 | $19.90 | $22.13 | $9.96 | $9.07 | $5.12 | $-0.10 | $0.13 |
| Selling, general & administrative | $1.13B | $1.09B | $1.02B | $1.09B | $928.23M | $858.67M | $732.18M | $723.84M | $722.18M | $626.75M |
| General & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2026-01-31 | 2025-02-01 | 2024-02-03 | 2023-01-28 | 2022-01-29 | 2021-01-30 | 2020-02-01 | 2019-02-02 | 2018-02-03 | 2017-01-28 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $41.19M | $30.41M | $123.69M | $1.51B | $2.18B | $100.45M | $47.66M | $5.80M | $17.91M | $87.02M |
| Total assets | $4.84B | $4.55B | $4.14B | $5.31B | $5.54B | $2.90B | $2.45B | $2.42B | $1.73B | $2.19B |
| Current assets | $1.11B | $1.29B | $1.10B | $2.51B | $3.09B | $801.48M | $596.95M | $703.97M | $644.93M | $1.14B |
| Total liabilities | $4.78B | $4.72B | $4.44B | $4.52B | $4.37B | $2.45B | $2.43B | $2.46B | $1.74B | $1.27B |
| Current liabilities | $930.61M | $905.13M | $872.87M | $885.97M | $1.06B | $921.63M | $982.91M | $992.59M | $519.34M | $416.17M |
| Total equity incl. NCI | $60.60M | -$163.59M | -$297.39M | $784.66M | $1.17B | $447.03M | $18.65M | -$38.69M | -$8.16M | $923.83M |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Accounts receivable | $63.45M | $63.48M | $55.06M | $59.76M | $57.91M | $59.47M | $48.98M | $40.22M | $31.41M | $34.19M |
| Goodwill | $144.24M | $140.94M | $141.03M | $141.05M | $141.10M | $141.10M | $124.37M | $124.38M | $141.89M | $173.60M |
| Long-term debt | Unavailable | Unavailable | Unavailable | Unavailable | $1.13M | $14.61M | $31.05M | Unavailable | $79.50M | Unavailable |
| Accounts payable | $197.74M | $245.26M | $192.34M | $166.08M | $242.04M | $224.91M | $180.71M | $183.04M | $195.31M | $134.72M |
Cash flow
| Metric | 2026-01-31 | 2025-02-01 | 2024-02-03 | 2023-01-28 | 2022-01-29 | 2021-01-30 | 2020-02-01 | 2019-02-02 | 2018-02-03 | 2017-01-28 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $452.24M | $17.10M | $202.21M | $403.69M | $662.11M | $500.77M | $339.19M | $249.60M | $474.50M | $80.51M |
| Capital expenditures | $199.84M | $230.79M | $269.36M | $173.64M | $185.38M | $111.13M | $93.62M | $79.99M | $68.39M | $170.03M |
| Investing cash flow | -$223.69M | -$240.41M | -$307.43M | -$171.07M | -$194.35M | -$197.60M | -$122.54M | -$79.99M | $122.53M | -$310.50M |
| Financing cash flow | -$219.40M | $130.59M | -$1.28B | -$902.48M | $1.61B | -$243.91M | -$174.80M | -$188.99M | -$686.94M | -$2.24M |
| Net change in cash | $10.78M | -$93.28M | -$1.39B | -$670.10M | $2.07B | $59.41M | $41.86M | -$19.51M | -$89.75M | -$244.44M |
| Stock-based compensation | $43.88M | $44.18M | $39.38M | $43.55M | $48.48M | $145.70M | $21.83M | $23.98M | $50.71M | $29.21M |
| Common dividends paid | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Common share repurchases | Unavailable | $11.99M | $1.25B | $1.00B | Unavailable | Unavailable | $250.03M | $250.00M | $1.00B | Unavailable |
| Depreciation & amortization | $148.50M | $130.19M | $118.99M | $108.59M | $96.02M | $100.04M | $100.74M | $91.37M | $83.18M | $57.00M |
Derived
| Metric | 2026-01-31 | 2025-02-01 | 2024-02-03 | 2023-01-28 | 2022-01-29 | 2021-01-30 | 2020-02-01 | 2019-02-02 | 2018-02-03 | 2017-01-28 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | $252.40M | -$213.69M | -$67.14M | $230.04M | $476.73M | $389.64M | $245.56M | $169.61M | $406.11M | -$89.52M |
| Gross margin | 44.1% | 44.5% | 45.9% | 50.5% | 49.4% | 46.5% | 41.4% | 39.3% | 34.4% | 31.8% |
| Operating margin | 11.3% | 10.1% | 12.1% | 20.1% | 24.7% | 16.4% | 13.7% | 10.4% | 4.8% | 2.5% |
| FCF margin | 7.3% | -6.7% | -2.2% | 6.4% | 12.7% | 13.7% | 9.3% | 6.8% | 16.6% | -4.2% |
| SBC / revenue | 1.3% | 1.4% | 1.3% | 1.2% | 1.3% | 5.1% | 0.8% | 1.0% | 2.1% | 1.4% |
| Current ratio | 1.19x | 1.43x | 1.26x | 2.84x | 2.91x | 0.87x | 0.61x | 0.71x | 1.24x | 2.74x |
| Revenue YoY growth | 8.1% | 5.0% | -15.6% | -4.5% | 32.0% | 7.6% | 5.7% | 2.7% | 14.3% | Unavailable |
| Net margin | 3.6% | 2.3% | 4.2% | 14.7% | 18.3% | 9.5% | 8.3% | 5.4% | -0.1% | 0.3% |
| R&D / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| CapEx / revenue | 5.8% | 7.3% | 8.9% | 4.8% | 4.9% | 3.9% | 3.5% | 3.2% | 2.8% | 8.0% |
| Long-term debt / equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | 28.2% | 5.4% | 17.0% | -20.9% | 16.2% | 27.8% | 18.1% | 15.7% | 111.5% | 36.9% |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open RH in the interactive workspace to inspect any figure back to its filing.
Source filings
10-Q · Filed 2026-09-10View SEC filing
10-Q · Filed 2026-06-11View SEC filing
10-K · Filed 2026-04-01View SEC filing
10-Q · Filed 2025-12-11View SEC filing
10-Q · Filed 2025-09-11View SEC filing
10-Q · Filed 2025-06-12View SEC filing
Reconciliation checks needing review
2 periods on this page do not reconcile under this site’s normalization. Read that as a limitation here before an observation about the company: the figures are the filer’s own, the filings linked above are authoritative, and a difference usually means the concepts this site selected do not match how this filer presents its statements. Nothing is adjusted to make a check pass.
balance equationreview2017-01-28
Difference 3960000 exceeds tolerance 2192520.000. Presentation or filing-vintage differences need review.