SequelSEC

APOGEE ENTERPRISES, INC. APOG

Glass Products, Made of Purchased Glass · CIK 0000006845 · Fiscal year ends 0301

AnnualQuarterlyTTM
Revenue
$391.14M
Fiscal year ended 2026-08-29
Operating income
$33.49M
Fiscal year ended 2026-08-29
Free cash flow
$24.32M
Fiscal year ended 2026-08-29

Valuation, from the filing

Public float$915.20MMarket value of stock held by non-affiliates, as stated on the cover page for 2025-08-29
Float per share$43.13Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income16.9×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue0.7×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity1.8×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-08-29, not today, and each multiple below it uses the figures for the fiscal year ending 2026-02-28 — the year that filing covered.

Valuation over time

16.9× earnings today, against a median of 16.5× across 10 years on record. In line with its own history.

Float measuredPublic floatFloat / net income
2025-08-29$915.20M16.9×
2024-08-30$1.43B16.8×
2023-08-25$1.08B10.8×
2022-08-27$911.70M8.8×
2021-08-28$1.09B313.5×
2020-08-29$560.00M36.3×
2019-08-31$981.00M15.8×
2018-09-01$1.39B30.4×
2017-09-02$1.24B15.6×
2016-08-27$1.39B16.2×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

APOGEE ENTERPRISES, INC. (APOG) reported revenue of $391.14M and net income of $22.38M for the fiscal year ended 2026-08-29. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from APOGEE ENTERPRISES, INC.’s SEC filings, each linked to the filing it came from.

Income

APOGEE ENTERPRISES, INC. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-292026-05-302026-02-282025-11-292025-08-302025-05-312025-03-012024-11-302024-08-312024-06-01
Revenue$391.14M$342.68M$351.35M$348.56M$358.19M$346.62M$345.69M$341.34M$342.44M$331.52M
Cost of revenue$294.97M$267.65M$272.60M$265.57M$275.59M$271.50M$271.13M$252.20M$245.12M$232.66M
Gross profit$96.16M$75.03M$78.75M$82.99M$82.61M$75.12M$74.57M$89.15M$97.32M$98.86M
Operating income$33.49M$18.84M$25.78M$24.88M$26.89M$6.93M$6.14M$28.63M$41.96M$41.38M
Net income$22.38M$11.54M$16.62M$16.55M$23.65M-$2.69M$2.49M$20.99M$30.57M$31.01M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 20.90Mshares 21.31MUnavailableshares 21.59Mshares 21.59Mshares 21.34MUnavailableshares 21.92Mshares 21.88Mshares 22.06M
Pretax income$30.42M$15.93M$22.99M$24.11M$27.95M$2.40M$2.74M$27.64M$41.12M$41.07M
Income tax expense$8.04M$4.40M$6.37M$7.56M$4.30M$5.09M$254.00K$6.66M$10.55M$10.06M
Diluted EPS$1.07$0.54Unavailable$0.77$1.10$-0.13Unavailable$0.96$1.40$1.41
Selling, general & administrative$62.68M$56.19M$52.97M$58.11M$55.72M$68.19M$68.43M$60.52M$55.36M$57.47M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

APOGEE ENTERPRISES, INC. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-292026-05-302026-02-282025-11-292025-08-302025-05-312025-03-012024-11-302024-08-312024-06-01
Cash & equivalents$36.53M$26.43M$39.52M$41.32M$39.53M$32.83M$41.45M$43.86M$51.02M$30.36M
Total assets$1.24B$1.10B$1.12B$1.12B$1.15B$1.16B$1.18B$1.18B$917.09M$888.98M
Current assets$472.31M$430.40M$439.43M$436.00M$460.11M$447.96M$442.10M$431.32M$393.79M$372.50M
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$264.64M$244.60M$266.86M$229.74M$261.89M$253.25M$285.46M$263.91M$238.85M$227.10M
Total equity incl. NCI$523.33M$512.02M$511.79M$512.29M$500.22M$481.78M$487.90M$522.07M$506.42M$479.96M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$116.76M$101.80M$98.06M$102.50M$102.46M$103.90M$92.30M$97.00M$79.59M$80.50M
Accounts receivable$206.33M$192.20M$198.52M$176.59M$195.32M$189.96M$185.59M$187.80M$177.15M$183.27M
Goodwill$255.50M$236.65M$236.74M$236.39M$236.65M$236.56M$235.78M$234.81M$129.12M$129.04M
Long-term debt$335.54M$237.41M$232.28M$255.00M$270.00M$311.00M$285.00M$272.00M$62.00M$77.00M
Accounts payable$89.42M$86.17M$105.48M$92.84M$95.41M$97.76M$98.80M$96.37M$86.04M$82.84M

Cash flow

APOGEE ENTERPRISES, INC. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-292026-05-302026-02-282025-11-292025-08-302025-05-312025-03-012024-11-302024-08-312024-06-01
Operating cash flow$35.83M$7.43M$55.84M$29.34M$57.06M-$19.78M$30.03M$31.00M$58.68M$5.45M
Capital expenditures$11.51M$6.29M$8.99M$6.49M$4.66M$7.17M$10.90M$9.03M$8.43M$7.23M
Investing cash flow-$112.06M-$9.77M-$14.75M-$4.89M-$3.90M-$6.98M-$8.79M-$241.65M-$8.12M-$7.33M
Financing cash flow$86.02M-$11.15M-$44.27M-$22.78M-$46.78M$17.64M-$22.97M$203.65M-$29.71M-$4.93M
Net change in cash$10.10M-$13.09M-$1.79M$1.79M$6.70M-$8.62M-$2.41M-$7.17M$20.66M-$6.85M
Stock-based compensation$2.62M$2.31M$1.68M$3.80M$500.00K$2.30M$2.66M$2.40M$2.90M$2.70M
Common dividends paid$5.54M$5.63M$5.65M$5.52M$5.52M$5.52M$5.50M$5.42M$10.82M$0
Common share repurchases$6.44M$9.65M$15.00M$0$0$0$30.30M$0$0$15.06M
Depreciation & amortization$13.99M$12.58M$12.54M$12.51M$12.51M$12.44M$13.81M$11.13M$9.69M$9.98M

Derived

APOGEE ENTERPRISES, INC. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-292026-05-302026-02-282025-11-292025-08-302025-05-312025-03-012024-11-302024-08-312024-06-01
Free cash flow$24.32M$1.14M$46.85M$22.85M$52.40M-$26.95M$19.14M$21.96M$50.25M-$1.78M
Gross margin24.6%21.9%22.4%23.8%23.1%21.7%21.6%26.1%28.4%29.8%
Operating margin8.6%5.5%7.3%7.1%7.5%2.0%1.8%8.4%12.3%12.5%
FCF margin6.2%0.3%13.3%6.6%14.6%-7.8%5.5%6.4%14.7%-0.5%
SBC / revenue0.7%0.7%0.5%1.1%Unavailable0.7%0.8%0.7%0.8%0.8%
Current ratio1.78x1.76x1.65x1.90x1.76x1.77x1.55x1.63x1.65x1.64x
Revenue YoY growth9.2%-1.1%1.6%2.1%4.6%4.6%-4.5%0.5%-3.2%-8.3%
Net margin5.7%Unavailable4.7%4.7%6.6%Unavailable0.7%6.1%UnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue2.9%1.8%2.6%1.9%1.3%2.1%3.2%2.6%2.5%2.2%
Long-term debt / equity0.64xUnavailable0.45x0.50xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate26.4%27.6%27.7%31.4%15.4%211.9%9.3%24.1%25.7%24.5%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open APOG in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-10-06View SEC filing
10-Q · Filed 2026-06-30View SEC filing
10-K · Filed 2026-04-24View SEC filing
10-Q · Filed 2026-01-07View SEC filing
10-Q · Filed 2025-10-09View SEC filing
10-Q · Filed 2025-07-02View SEC filing

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.