SequelSEC

AGENUS INC AGEN

Biological Products, (No Diagnostic Substances) · CIK 0001098972 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$34.52M
Fiscal year ended 2026-06-30
Operating income
$11.29M
Fiscal year ended 2026-06-30
Free cash flow
-$31.20M
Fiscal year ended 2026-06-30

AGENUS INC (AGEN) reported revenue of $34.52M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from AGENUS INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Biological Products, (No Diagnostic Substances).

Income

AGENUS INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$34.52M$33.74M$34.20M$30.24M$25.69M$24.07M$26.84M$25.11M$23.51M$28.00M
Cost of revenue$0$0$0$642.00K$243.00K$137.00K$118.00K$146.00K$115.00K$107.00K
Gross profit$34.52M$33.74M$34.20M$29.59M$25.45M$23.93M$26.72M$24.97M$23.39M$27.90M
Operating income$11.29M$15.05M$14.40M-$4.54M-$16.71M-$13.31M-$25.90M-$31.50M-$30.19M-$32.88M
Net incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Research & development$14.76M$11.82M$7.51M$23.60M$26.71M$21.52M$33.78M$41.06M$36.77M$43.92M
Weighted-average diluted sharesshares 41.34Mshares 38.28MUnavailableshares 32.86Mshares 28.12Mshares 24.47MUnavailableshares 21.55Mshares 21.06Mshares 20.37M
Pretax incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Income tax expenseUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Diluted EPS$-0.01$1.02Unavailable$1.94$-1.00$-1.03Unavailable$-3.08$-2.52$-3.04
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$8.47M$6.86M$12.30M$10.86M$15.52M$15.72M$20.93M$17.28M$16.82M$16.86M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

AGENUS INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$18.74M$35.00M$3.00M$3.46M$9.53M$18.49M$40.44M$44.78M$93.72M$52.86M
Total assets$172.69M$186.46M$226.80M$233.89M$185.22M$200.20M$226.27M$238.48M$292.42M$256.56M
Current assets$78.81M$95.28M$133.44M$133.95M$13.34M$23.14M$45.57M$50.15M$100.00M$60.35M
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$231.82M$249.24M$323.49M$287.13M$234.56M$208.30M$221.40M$270.64M$270.67M$256.00M
Total equity incl. NCI-$205.85M-$227.98M-$277.86M-$280.87M-$336.31M-$322.40M-$306.42M-$271.80M-$220.84M-$190.32M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$14.72M$6.56M$1.83M$538.00K$709.00K$354.00K$407.00K$207.00K$719.00K$476.00K
Goodwill$24.09M$24.09M$24.09M$24.09M$24.09M$24.09M$24.09M$24.69M$24.75M$24.70M
Long-term debt$30.07M$30.19M$44.66M$23.60M$23.15M$32.85M$30.47M$0$0$0
Accounts payable$58.98M$71.08M$82.99M$85.29M$74.40M$64.24M$61.47M$45.90M$50.84M$50.69M

Cash flow

AGENUS INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow-$31.20M-$35.95M-$16.62M-$14.74M-$20.22M-$25.62M-$28.65M-$53.29M-$38.18M-$38.19M
Capital expenditures$0$0$0$0$1.00K$5.00K$73.00K$7.00K$461.00K$35.00K
Investing cash flow$267.00K$68.95M$780.00K$76.00K$281.00K$57.00K-$21.00K$56.00K-$237.00K$229.00K
Financing cash flow$14.68M-$993.00K$15.37M$6.68M$10.94M$3.59M$24.37M$4.56M$79.08M$14.83M
Net change in cash-$16.26M$32.00M-$460.00K-$8.00M-$8.95M-$21.95M-$4.35M-$48.94M$40.83M-$23.25M
Stock-based compensation$3.61M$1.10M$3.46M$3.24M$3.58M$3.48M$4.67M$4.53M$4.03M$4.15M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$517.00K$583.00K$597.00K$3.03M$3.17M$3.20M$3.26M$3.35M$3.36M$3.37M

Derived

AGENUS INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flow-$31.20M-$35.95M-$16.62M-$14.74M-$20.22M-$25.62M-$28.72M-$53.30M-$38.64M-$38.23M
Gross margin100.0%100.0%100.0%97.9%99.1%99.4%99.6%99.4%99.5%99.6%
Operating margin32.7%44.6%42.1%-15.0%-65.0%-55.3%-96.5%-125.5%-128.4%-117.4%
FCF margin-90.4%-106.6%-48.6%-48.7%-78.7%-106.5%-107.0%-212.2%-164.4%-136.5%
SBC / revenue10.5%3.3%10.1%10.7%14.0%14.5%17.4%18.0%17.2%14.8%
Current ratio0.34x0.38x0.41x0.47x0.06x0.11x0.21x0.19x0.37x0.24x
Revenue YoY growth34.4%40.2%27.5%20.4%9.3%-14.1%-68.0%3.3%-7.1%22.3%
Net marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
R&D / revenue42.8%35.0%22.0%78.0%104.0%89.4%125.9%163.5%156.4%156.8%
CapEx / revenue0.0%0.0%0.0%0.0%0.0%0.0%0.3%0.0%2.0%0.1%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open AGEN in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-07View SEC filing
10-Q · Filed 2026-05-11View SEC filing
10-K · Filed 2026-03-16View SEC filing
10-Q · Filed 2025-11-10View SEC filing
10-Q · Filed 2025-08-11View SEC filing
10-Q · Filed 2025-05-12View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.