SequelSEC

AI Era Corp. AERA

Patent Owners & Lessors · CIK 0001605331 · Fiscal year ends 0831

AnnualQuarterlyTTM
Revenue
$1.50M
Fiscal year ended 2026-05-31
Operating income
-$1.28M
Fiscal year ended 2026-05-31
Free cash flow
Unavailable
Fiscal year ended 2026-05-31

Valuation, from the filing

Public float$446.07KMarket value of stock held by non-affiliates, as stated on the cover page for 2025-02-28
Float per share$0.00Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income0.3×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue0.1×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity0.1×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-02-28, not today, and each multiple below it uses the figures for the fiscal year ending 2025-08-31 — the year that filing covered.

How this compares in its industry

Percentile among the Patent Owners & Lessors filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Current ratio0.07x0th
Operating margin29.5%91th
Net margin22.9%90th
Gross margin97.6%75th
Revenue YoY growth93.0%70th

AI Era Corp. (AERA) reported revenue of $1.50M and net income of -$4.33M for the fiscal year ended 2026-05-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from AI Era Corp.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Patent Owners & Lessors.

Income

AI Era Corp. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-05-312025-11-302025-08-312025-05-312025-02-282024-11-302024-08-312024-05-312024-02-292023-11-30
Revenue$1.50M$1.52M$2.84M$1.85M$1.06M$626.35K$1.42MUnavailable$385.25K$801.75K
Cost of revenue$35.85K$21.36K-$3.16M$26.00K$47.64K$44.96K$53.10KUnavailable$62.73K$41.36K
Gross profit$1.47M$1.50M$5.99M$1.82M$1.01M$581.39K$1.36MUnavailableUnavailableUnavailable
Operating income-$1.28M$396.98K$1.81M-$88.78K$213.72K-$52.74K$867.71KUnavailable-$488.07K-$28.16K
Net income-$4.33M$362.90K$1.42M-$125.24K$214.93K-$50.04K$860.62KUnavailable-$494.92K$43.60K
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 5.46Mshares 4.15MUnavailableshares 3.16Mshares 1.33Mshares 1.14MUnavailableUnavailableshares 2.50Bshares 2.01B
Pretax income-$4.33M$362.90K$1.42M-$125.24K$214.93K-$50.04K$860.62KUnavailable-$494.92K$43.60K
Income tax expenseUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Diluted EPSUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling, general & administrative$715.50K$186.01K$151.08K$132.30K$147.97K$199.52K$155.86KUnavailable$249.92K$261.69K
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

AI Era Corp. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-05-312025-11-302025-08-312025-05-312025-02-282024-11-302024-08-312024-05-312024-02-292023-11-30
Cash & equivalentsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total assets$10.13M$6.20M$6.66M$6.48M$2.92M$2.22M$2.35MUnavailable$1.79M$2.66M
Current assets$576.96K$109.42K$241.61K$216.62K$149.99K$492.94K$689.00KUnavailable$63.66K$318.09K
Total liabilities$7.48M$2.73M$3.60M$3.89M$990.15K$810.15K$889.27KUnavailable$1.28M$1.66M
Current liabilities$7.48M$2.69M$3.49M$3.72M$754.93K$511.84K$528.38KUnavailable$798.58K$1.12M
Total equity incl. NCI$2.64M$3.47M$3.07M$2.59M$1.93M$1.41M$1.46MUnavailable$505.45K$993.47K
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$330.13K$89.60K$219.41K$110.30K$8.54K$226.21K$624.57KUnavailableUnavailable$57.00K
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

AI Era Corp. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-05-312025-11-302025-08-312025-05-312025-02-282024-11-302024-08-312024-05-312024-02-292023-11-30
Operating cash flow$255.16K$769.85K$1.56M-$3.53M-$587.08K$241.11K$37.38KUnavailable-$3.71K-$35.99K
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Financing cash flow-$151.09K-$771.77K-$1.64M$3.49M$456.23K-$38.81K-$138.38KUnavailable-$223.72K$179.98K
Net change in cash$104.07K-$1.92K-$81.82K-$40.36K-$130.85K$202.30K-$101.00KUnavailable-$227.42K$143.99K
Stock-based compensationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$1.45M$919.26K$708.56K$595.28K$100.52K$155.20K$219.52KUnavailable$561.78K$512.92K

Derived

AI Era Corp. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-05-312025-11-302025-08-312025-05-312025-02-282024-11-302024-08-312024-05-312024-02-292023-11-30
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross margin97.6%98.6%211.2%98.6%95.5%92.8%96.2%UnavailableUnavailableUnavailable
Operating margin-85.2%26.1%63.7%-4.8%20.2%-8.4%61.3%Unavailable-126.7%-3.5%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratio0.08x0.04x0.07x0.06x0.20x0.96x1.30xUnavailable0.08x0.29x
Revenue YoY growth-18.6%143.2%100.6%Unavailable174.8%-21.9%UnavailableUnavailable29.1%238.6%
Net margin-288.2%23.8%49.9%-6.8%20.3%-8.0%60.8%Unavailable-128.5%5.4%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open AERA in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-07-20View SEC filing
10-Q · Filed 2026-04-14View SEC filing
10-Q · Filed 2026-01-14View SEC filing
10-K · Filed 2025-12-01View SEC filing
10-Q · Filed 2025-07-15View SEC filing
10-Q · Filed 2025-04-14View SEC filing

Companies in the same industry

ACTG AMOD APPS DLB IDCC JYNT MMTRS NTIP REFR RMCO VHC XELB

Reconciliation checks needing review

8 periods on this page do not reconcile under this site’s normalization. Read that as a limitation here before an observation about the company: the figures are the filer’s own, the filings linked above are authoritative, and a difference usually means the concepts this site selected do not match how this filer presents its statements. Nothing is adjusted to make a check pass.

balance equationinconsistent2024-05-31

Withheld: assets, equity, liabilities could not be reconciled with the rest of this filer’s statement.

gross profit bridgeinconsistent2024-05-31

Withheld: cost revenue, revenue could not be reconciled with the rest of this filer’s statement.

gross profit bridgeinconsistent2024-02-29

Withheld: gross profit could not be reconciled with the rest of this filer’s statement.

gross profit bridgeinconsistent2023-11-30

Withheld: gross profit could not be reconciled with the rest of this filer’s statement.

gross profit bridgeinconsistent2023-05-31

Withheld: cost revenue, revenue could not be reconciled with the rest of this filer’s statement.

balance equationinconsistent2023-05-31

Withheld: assets, equity, liabilities could not be reconciled with the rest of this filer’s statement.

gross profit bridgeinconsistent2023-02-28

Withheld: cost revenue could not be reconciled with the rest of this filer’s statement.

gross profit bridgeinconsistent2022-11-30

Withheld: cost revenue could not be reconciled with the rest of this filer’s statement.