SequelSEC

RESEARCH FRONTIERS INC REFR

Patent Owners & Lessors · CIK 0000793524 · Fiscal year ends 1231

Revenue
$1.12M
Fiscal year ended 2025-12-31
Operating income
-$2.13M
Fiscal year ended 2025-12-31
Free cash flow
-$1.33M
Fiscal year ended 2025-12-31

RESEARCH FRONTIERS INC (REFR) reported revenue of $1.12M and net income of -$2.05M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from RESEARCH FRONTIERS INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Patent Owners & Lessors.

Income

RESEARCH FRONTIERS INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$1.12M$1.34M$909.60K$539.69K$1.26M$828.45K$1.56M$1.49M$1.51M$1.24M
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income-$2.13M-$1.44M-$2.03M-$2.63M-$1.84M-$2.58M-$3.15M-$2.42M-$2.42M-$4.27M
Net income-$2.05M-$1.31M-$1.91M-$2.67M-$1.85M-$2.34M-$3.81M-$2.69M-$2.41M-$4.24M
Research & development$608.73K$570.01K$583.27K$609.13K$580.00K$628.30K$1.04M$863.40K$799.70K$1.42M
Weighted-average diluted sharesshares 33.65Mshares 33.52Mshares 33.45Mshares 32.07MUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Pretax incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Income tax expenseUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Diluted EPS$-0.06$-0.04$-0.06$-0.08UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$3.13M$4.09M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

RESEARCH FRONTIERS INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$664.30K$1.99M$2.48M$4.23M$269.96K$4.77M$6.59M$2.97M$1.74M$1.69M
Total assets$2.25M$4.04M$3.85M$5.37M$4.55M$6.20M$8.26M$4.06M$2.88M$5.27M
Current assets$1.14M$2.75M$3.58M$4.92M$3.95M$5.43M$7.31M$3.71M$2.36M$4.59M
Total liabilities$1.32M$1.44M$332.79K$569.59K$762.06K$872.28K$1.20M$959.08KUnavailableUnavailable
Current liabilities$297.88K$269.03K$277.43K$301.86K$297.94K$226.07K$387.43K$457.66K$313.75K$369.27K
Total equity incl. NCI$933.63K$2.60M$3.52M$4.80M$3.78M$5.33M$7.06M$3.10M$2.57M$4.90M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$408.67K$658.21K$1.00M$589.60KUnavailableUnavailableUnavailable$689.68K$597.44K$1.12M
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$132.67K$85.82K$50.88K$71.08K$66.46K$33.41K$169.75K$133.49K$58.09K$29.93K

Cash flow

RESEARCH FRONTIERS INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow-$1.33M-$788.82K-$2.30M-$2.18M-$1.80M-$2.25M-$2.08M-$2.07M-$1.47M-$4.01M
Capital expenditures$726$1.62K$1.56K$1.27K$1.08K$56.54K$65.28K$11.66K$6.55K$11.72K
Investing cash flow-$726-$1.62K$55.59K$2.69M-$2.78M-$52.82K-$65.28K-$11.66K$1.52M-$15.26K
Financing cash flowUnavailable$308.67K$484.50K$3.45M$86.26K$486.26K$5.77M$3.31MUnavailableUnavailable
Net change in cash-$1.33M-$481.77K-$1.75M$3.96M-$4.50M-$1.82M$3.62M$1.23M$46.24K-$4.02M
Stock-based compensation$374.88K$89.32K$144.73K$232.29K$217.01K$327.55K$841.61K$69.31K$76.30K$67.53K
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$11.48K$14.98K$14.74K$28.84K$29.90K$67.08K$195.38K$181.05K$175.64K$188.50K

Derived

RESEARCH FRONTIERS INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow-$1.33M-$790.44K-$2.30M-$2.18M-$1.81M-$2.31M-$2.15M-$2.08M-$1.48M-$4.02M
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin-190.2%-108.0%-223.5%-486.4%-145.6%-311.1%-201.4%-162.4%-160.3%-345.3%
FCF margin-118.6%-59.2%-252.5%-404.7%-142.9%-278.7%-137.3%-139.9%-97.9%-325.0%
SBC / revenue33.4%6.7%15.9%43.0%17.2%39.5%53.8%4.7%5.1%5.5%
Current ratio3.84x10.21x12.89x16.30x13.26x24.01x18.86x8.11x7.54x12.43x
Revenue YoY growth-16.0%46.8%68.5%-57.3%52.5%-47.0%5.1%-1.4%22.1%Unavailable
Net margin-182.4%-98.2%-209.8%-494.6%-146.2%-282.6%-243.5%-180.4%-160.0%-342.9%
R&D / revenue54.3%42.7%64.1%112.9%45.9%75.8%66.2%58.0%53.0%114.7%
CapEx / revenue0.1%0.1%0.2%0.2%0.1%6.8%4.2%0.8%0.4%0.9%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open REFR in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-06View SEC filing
10-Q · Filed 2026-05-08View SEC filing
10-K · Filed 2026-03-05View SEC filing
10-Q · Filed 2025-11-06View SEC filing
10-Q · Filed 2025-08-07View SEC filing
10-Q · Filed 2025-05-08View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.