SequelSEC

ACORN ENERGY, INC. ACFN

Services-Engineering Services · CIK 0000880984 · Fiscal year ends 1231

Revenue
$11.48M
Fiscal year ended 2025-12-31
Operating income
$1.99M
Fiscal year ended 2025-12-31
Free cash flow
Unavailable
Fiscal year ended 2025-12-31

ACORN ENERGY, INC. (ACFN) reported revenue of $11.48M and net income of $2.51M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from ACORN ENERGY, INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Engineering Services.

Income

ACORN ENERGY, INC. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$11.48M$10.99M$8.06M$7.00M$6.78M$5.92M$5.49M$5.09M$4.35M$8.66M
Cost of revenue$2.66M$2.99M$2.06M$1.93M$1.88M$1.79M$1.90M$1.96M$1.90M$5.13M
Gross profit$8.82M$8.00M$6.00M$5.07M$4.90M$4.13M$3.59M$3.12M$2.45M$3.52M
Operating income$1.99M$1.94M$74.00K-$629.00K-$8.00K-$310.00K-$699.00K-$1.41M-$1.91M-$3.05M
Net income$2.51M$6.29M$119.00K-$633.00K-$21.00K$69.00K-$618.00K-$2.00M-$1.17M$145.00K
Research & development$1.09M$1.01M$875.00K$845.00K$739.00K$619.00K$559.00K$542.00K$518.00K$927.00K
Weighted-average diluted sharesshares 2.54Mshares 2.51Mshares 2.50Mshares 2.48Mshares 39.69Kshares 39.71Mshares 35.50Mshares 29.54Mshares 29.42Mshares 28.53M
Pretax income$2.11M$2.01M$138.00K-$631.00K-$13.00K$76.00K-$697.00K-$1.48M-$2.14M-$82.00K
Income tax expense-$434.00K-$4.31M$9.00KUnavailableUnavailableUnavailableUnavailableUnavailable$41.00K$19.00K
Diluted EPS$0.99$2.51$0.05$-0.25UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling, general & administrative$5.73M$5.05M$5.06M$4.80M$4.17M$3.82M$3.73M$3.99M$3.84M$5.65M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

ACORN ENERGY, INC. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$4.45M$2.33M$1.45M$1.45M$1.72M$2.06M$1.25M$973.00K$481.00K$241.00K
Total assets$13.33M$10.60M$5.45M$5.98M$6.04M$5.20M$4.98M$3.92M$9.22M$9.24M
Current assets$6.95M$5.40M$4.04M$4.01M$4.24M$3.80M$3.43M$3.14M$8.70M$8.72M
Total liabilities$5.02M$5.02M$6.28M$7.00MUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$3.80M$4.28M$4.61M$4.57M$4.30M$3.89M$3.59M$3.79M$7.52M$5.19M
Total equity incl. NCI$8.32M$5.58M-$826.00K-$1.01M-$461.00K-$519.00K-$645.00K-$1.23M$752.00K$1.89M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$1.25M$436.00K$962.00K$789.00K$617.00K$236.00K$291.00K$261.00K$229.00K$202.00K
Accounts receivable$887.00K$1.93M$536.00K$597.00K$876.00K$608.00K$962.00K$665.00K$1.10M$1.00M
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$306.00K$297.00K$288.00K$243.00K$457.00K$229.00K$197.00K$246.00K$489.00K$708.00K

Cash flow

ACORN ENERGY, INC. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$2.09M$905.00K$72.00K$31.00K$132.00K$464.00K-$1.22M-$2.42M-$1.68M-$4.52M
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$33.00K
Investing cash flow-$33.00K-$56.00K-$78.00K-$308.00K-$324.00K-$101.00K-$1.12M$5.26M$679.00K$5.06M
Financing cash flow$71.00K$28.00K$5.00K$5.00K-$149.00K$453.00K$2.32M-$2.05M$1.24M-$484.00K
Net change in cash$2.13M$877.00K-$1.00K-$272.00K-$341.00K$816.00K-$16.00K$782.00K$240.00K$69.00K
Stock-based compensation$129.00K$56.00K$55.00K$80.00K$75.00K$35.00K$22.00K$26.00K$22.00K$89.00K
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$115.00K$121.00K$161.00K$122.00K$75.00K$22.00K$56.00K$66.00K$75.00K$146.00K

Derived

ACORN ENERGY, INC. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable-$4.55M
Gross margin76.8%72.8%74.5%72.4%72.3%69.8%65.4%61.4%56.3%40.7%
Operating margin17.3%17.6%0.9%-9.0%-0.1%-5.2%-12.7%-27.6%-43.9%-35.3%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable-52.6%
SBC / revenue1.1%0.5%0.7%1.1%1.1%0.6%0.4%0.5%0.5%1.0%
Current ratio1.83x1.26x0.88x0.88x0.99x0.98x0.95x0.83x1.16x1.68x
Revenue YoY growth4.5%36.3%15.1%3.3%14.4%7.9%7.9%16.9%-49.8%Unavailable
Net margin21.9%57.3%1.5%-9.0%-0.3%1.2%-11.3%-39.3%-26.9%1.7%
R&D / revenue9.5%9.2%10.9%12.1%10.9%10.5%10.2%10.7%11.9%10.7%
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable0.4%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate-20.6%-214.5%6.5%UnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open ACFN in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-06View SEC filing
10-Q · Filed 2026-05-07View SEC filing
10-K · Filed 2026-03-05View SEC filing
10-Q · Filed 2025-11-06View SEC filing
10-Q · Filed 2025-08-07View SEC filing
10-Q · Filed 2025-05-08View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.