Revenue
$1.03M
Fiscal year ended 2026-03-31Operating income
-$835.40K
Fiscal year ended 2026-03-31Free cash flow
Unavailable
Fiscal year ended 2026-03-31Valuation, from the filing
| Public float | $779.50K | Market value of stock held by non-affiliates, as stated on the cover page for 2025-09-30 |
|---|---|---|
| Float per share | $0.02 | Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself. |
| Float / revenue | 0.8× | A lower bound on the multiple, because affiliate holdings are excluded. |
Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-09-30, not today, and each multiple below it uses the figures for the fiscal year ending 2026-03-31 — the year that filing covered.
Antiaging Quantum Living Inc. (AAQL) reported revenue of $1.03M and net income of -$837.65K for the fiscal year ended 2026-03-31. This page shows 6 annual periods of income statement, balance sheet and cash flow figures normalized from Antiaging Quantum Living Inc.’s SEC filings, each linked to the filing it came from.
Income
| Metric | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|---|
| Revenue | $1.03M | $817.90K | $7.50K | $13.60K | $7.40K | $3.80K |
| Cost of revenue | $332.26K | $389.38K | $771 | Unavailable | $1.10K | $800 |
| Gross profit | $702.12K | $428.52K | $6.73K | $13.60K | $6.30K | $3.00K |
| Operating income | -$835.40K | -$789.96K | -$413.02K | -$36.63K | -$45.01K | -$72.94K |
| Net income | -$837.65K | -$720.41K | -$412.97K | -$36.63K | -$43.44K | -$66.51K |
| Research & development | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Weighted-average diluted shares | shares 31.48M | shares 30.00M | shares 30.00M | shares 30.00M | Unavailable | Unavailable |
| Pretax income | -$820.99K | -$720.41K | -$412.97K | -$36.63K | -$43.44K | -$66.51K |
| Income tax expense | $16.66K | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Diluted EPS | $-0.03 | $-0.02 | $-0.01 | Unavailable | Unavailable | Unavailable |
| Selling, general & administrative | $1.54M | $1.22M | $419.74K | Unavailable | Unavailable | Unavailable |
| General & administrative | $1.38M | $1.06M | $348.51K | $50.23K | $51.31K | $75.94K |
| Selling & marketing | $160.73K | $158.14K | $71.24K | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|---|
| Cash & equivalents | $503.49K | $370.55K | $166.55K | $354 | $14.27K | $17.50K |
| Total assets | $1.72M | $1.59M | $1.01M | $894 | $15.12K | $68.36K |
| Current assets | $1.21M | $810.52K | $224.22K | $354 | $14.27K | $68.36K |
| Total liabilities | $2.40M | $2.72M | $1.43M | $87.00K | $64.60K | $74.40K |
| Current liabilities | $1.67M | $677.83K | $871.45K | $87.00K | $64.60K | $74.40K |
| Total equity incl. NCI | -$675.87K | -$1.13M | -$413.17K | -$86.11K | -$49.48K | -$6.04K |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | $219.04K | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Accounts receivable | $30.00K | $85.79K | $2.00K | Unavailable | Unavailable | Unavailable |
| Goodwill | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Long-term debt | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Accounts payable | Unavailable | Unavailable | Unavailable | $901 | Unavailable | Unavailable |
Cash flow
| Metric | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|---|
| Operating cash flow | -$171.02K | -$900.28K | -$649.41K | -$38.22K | -$41.14K | -$63.98K |
| Capital expenditures | Unavailable | Unavailable | Unavailable | Unavailable | $950 | Unavailable |
| Investing cash flow | -$162.43K | -$63.34K | -$224.25K | Unavailable | $49.91K | $20.00K |
| Financing cash flow | $460.00K | $1.17M | $1.04M | $24.30K | -$12.00K | Unavailable |
| Net change in cash | Unavailable | Unavailable | Unavailable | -$13.92K | -$3.23K | -$43.98K |
| Stock-based compensation | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Common dividends paid | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Common share repurchases | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Depreciation & amortization | $134.79K | $144.27K | $6.99K | $314 | Unavailable | Unavailable |
Derived
| Metric | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|---|
| Free cash flow | Unavailable | Unavailable | Unavailable | Unavailable | -$42.09K | Unavailable |
| Gross margin | 67.9% | 52.4% | 89.7% | 100.0% | 85.1% | 78.9% |
| Operating margin | -80.8% | -96.6% | -5507.6% | -269.3% | -608.2% | -1919.4% |
| FCF margin | Unavailable | Unavailable | Unavailable | Unavailable | -568.8% | Unavailable |
| SBC / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Current ratio | 0.73x | 1.20x | 0.26x | 0.00x | 0.22x | 0.92x |
| Revenue YoY growth | 26.5% | 10806.8% | -44.9% | 83.8% | 94.7% | Unavailable |
| Net margin | -81.0% | -88.1% | -5507.0% | -269.3% | -587.0% | -1750.3% |
| R&D / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| CapEx / revenue | Unavailable | Unavailable | Unavailable | Unavailable | 12.8% | Unavailable |
| Long-term debt / equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open AAQL in the interactive workspace to inspect any figure back to its filing.
Source filings
10-Q · Filed 2026-08-14View SEC filing
10-K · Filed 2026-07-14View SEC filing
10-Q · Filed 2026-02-13View SEC filing
10-Q · Filed 2025-11-12View SEC filing
10-Q · Filed 2025-08-14View SEC filing
10-K · Filed 2025-07-02View SEC filing
Companies in the same industry
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.