SequelSEC

WILLAMETTE VALLEY VINEYARDS INC WVVI

Beverages · CIK 0000838875 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$10.04M
Fiscal year ended 2026-06-30
Operating income
-$1.35M
Fiscal year ended 2026-06-30
Free cash flow
$1.92M
Fiscal year ended 2026-06-30

WILLAMETTE VALLEY VINEYARDS INC (WVVI) reported revenue of $10.04M and net income of -$1.39M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from WILLAMETTE VALLEY VINEYARDS INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Beverages.

Income

WILLAMETTE VALLEY VINEYARDS INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$10.04M$8.26M$11.11M$8.35M$10.20M$7.54M$11.28M$9.37M$10.33M$8.80M
Cost of revenue$4.26M$3.23M$4.59M$3.35M$3.98M$2.78M$4.63M$3.56M$3.86M$3.53M
Gross profit$5.77M$5.03M$6.51M$5.00M$6.22M$4.76M$6.64M$5.81M$6.47M$5.27M
Operating income-$1.35M-$677.79K$249.17K-$1.21M$398.16K-$869.98K$774.04K-$136.51K$536.91K-$602.58K
Net income-$1.39M-$565.07K$810.95K-$1.09M$92.80K-$728.98K$490.88K-$282.94K$195.98K-$521.80K
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 4.98Mshares 4.98MUnavailableUnavailableshares 4.96Mshares 4.96MUnavailableUnavailableUnavailableUnavailable
Pretax income-$1.62M-$758.49K$1.22M-$1.54M$130.57K-$1.03M$511.89K-$398.12K$275.75K-$734.21K
Income tax expense-$229.54K-$193.41K$412.08K-$444.70K$37.77K-$296.74K$21.01K-$115.18K$79.78K-$212.41K
Diluted EPS$-0.40$-0.24UnavailableUnavailable$-0.09$-0.26UnavailableUnavailableUnavailableUnavailable
Selling, general & administrative$2.70M$1.62M$1.43M$1.77M$1.62M$1.66M$1.44M$1.62M$1.60M$1.85M
General & administrative$2.70M$1.62M$1.43M$1.77M$1.62M$1.66M$1.44M$1.62M$1.60M$1.85M
Selling & marketing$4.42M$4.08M$4.83M$4.44M$4.19M$3.97M$4.43M$4.33M$4.34M$4.03M

Balance

WILLAMETTE VALLEY VINEYARDS INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$589.50K$404.71K$410.89K$372.57K$350.64K$332.89K$320.88K$303.20K$279.81K$256.47K
Total assets$102.95M$105.35M$107.74M$107.60M$106.60M$108.24M$109.02M$107.26M$106.51M$106.19M
Current assets$36.00M$37.53M$39.01M$37.98M$36.26M$37.02M$36.92M$34.86M$33.73M$33.19M
Total liabilities$36.53M$37.56M$41.55M$40.00M$38.00M$39.74M$39.78M$36.26M$35.23M$35.11M
Current liabilities$12.35M$10.88M$14.47M$12.19M$8.91M$10.29M$12.98M$12.24M$10.96M$11.58M
Total equity incl. NCI$66.42M$67.79M$66.19M$67.59M$68.60M$68.50M$69.23M$71.00M$71.28M$71.08M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$31.52M$32.43M$33.38M$34.27M$32.95M$33.60M$32.91M$31.36M$29.49M$28.88M
Accounts receivable$2.81M$3.86M$4.51M$2.19M$2.22M$2.32M$3.15M$2.56M$3.41M$3.21M
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt$11.41M$13.76M$14.02M$14.27M$15.44M$15.68M$12.91M$10.06M$10.20M$9.33M
Accounts payable$2.35M$1.44M$1.55M$1.88M$1.95M$2.13M$1.58M$1.96M$1.99M$1.95M

Cash flow

WILLAMETTE VALLEY VINEYARDS INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow$1.95M$794.95K-$344.54K-$1.42M$1.31M-$1.34M-$1.08M$52.24K$800.70K-$3.01M
Capital expenditures$28.53K$49.86K$187.57K$90.29K$66.95K$99.35K$364.58K$426.15K$754.89K$306.65K
Investing cash flow-$53.50K-$70.75K-$190.34K-$103.02K-$94.19K-$115.34K-$434.55K-$466.88K-$857.98K-$330.30K
Financing cash flow-$1.71M-$730.37K$573.20K$1.54M-$1.20M$1.46M$1.53M$438.02K$80.62K$3.36M
Net change in cash$184.79K-$6.17K$38.32K$21.92K$17.75K$12.01K$17.69K$23.39K$23.34K$17.99K
Stock-based compensation$21.04K$21.04K$35.94K$89.13KUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$800.18K$800.10K$808.24K$808.33K$811.98K$820.85K$830.51K$827.10K$832.49K$833.51K

Derived

WILLAMETTE VALLEY VINEYARDS INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flow$1.92M$745.09K-$532.11K-$1.51M$1.24M-$1.44M-$1.44M-$373.90K$45.81K-$3.32M
Gross margin57.5%60.9%58.6%59.9%61.0%63.1%58.9%62.0%62.6%59.9%
Operating margin-13.5%-8.2%2.2%-14.5%3.9%-11.5%6.9%-1.5%5.2%-6.8%
FCF margin19.1%9.0%-4.8%-18.1%12.2%-19.0%-12.8%-4.0%0.4%-37.7%
SBC / revenue0.2%Unavailable0.3%1.1%UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratio2.92x3.45x2.70x3.12x4.07x3.60x2.84x2.85x3.08x2.87x
Revenue YoY growth-1.6%9.5%-1.5%-10.9%-1.3%-14.3%4.9%0.2%-3.7%5.9%
Net margin-13.8%Unavailable7.3%-13.1%0.9%Unavailable4.4%-3.0%UnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue0.3%0.6%1.7%1.1%0.7%1.3%3.2%4.5%7.3%3.5%
Long-term debt / equity0.17xUnavailable0.21x0.21xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailable33.7%Unavailable28.9%Unavailable4.1%Unavailable28.9%Unavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open WVVI in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-12View SEC filing
10-Q · Filed 2026-05-13View SEC filing
10-K · Filed 2026-03-24View SEC filing
10-Q · Filed 2025-11-13View SEC filing
10-Q · Filed 2025-08-12View SEC filing
10-Q · Filed 2025-05-13View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.