SequelSEC

WATTS WATER TECHNOLOGIES INC WTS

Miscellaneous Fabricated Metal Products · CIK 0000795403 · Fiscal year ends 1231

Revenue
$2.68B
Fiscal year ended 2026-06-28
Operating income
$512.10M
Fiscal year ended 2026-06-28
Free cash flow
$349.40M
Fiscal year ended 2026-06-28

Valuation, from the filing

Public float$6.70BMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-29
Float / net income19.6×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue2.7×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity3.3×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-29, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

Valuation over time

19.6× earnings today, against a median of 19.1× across 10 years on record. In line with its own history.

Float measuredPublic floatFloat / net income
2025-06-29$6.70B19.6×
2024-06-30$4.99B17.1×
2023-06-25$4.76B18.2×
2022-06-24$3.37B13.4×
2021-06-25$3.89B23.4×
2020-06-26$2.14B18.7×
2019-06-30$2.56B19.5×
2018-06-29$2.16B16.9×
2017-06-30$1.75B23.9×
2016-07-01$1.66B19.7×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

How this compares in its industry

Percentile among the Miscellaneous Fabricated Metal Products filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
CapEx / revenue1.9%0th
Long-term debt / equity0.10x0th
Gross margin49.5%100th
R&D / revenue3.0%100th
Effective tax rate23.6%80th
Net margin14.0%80th
FCF margin14.6%75th
Operating margin18.4%67th
SBC / revenue0.9%67th
Current ratio2.51x50th
Revenue YoY growth8.3%50th

WATTS WATER TECHNOLOGIES INC (WTS) reported revenue of $2.68B and net income of $383.80M for the fiscal year ended 2026-06-28. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from WATTS WATER TECHNOLOGIES INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Miscellaneous Fabricated Metal Products.

Income

WATTS WATER TECHNOLOGIES INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-28
Revenue$2.68B
Cost of revenue$1.37B
Gross profit$1.31B
Operating income$512.10M
Net income$383.80M
Research & development$79.50M
Weighted-average diluted sharesUnavailable
Pretax income$509.30M
Income tax expense$125.50M
Diluted EPSUnavailable
Selling, general & administrative$787.00M
General & administrativeUnavailable
Selling & marketingUnavailable

Balance

WATTS WATER TECHNOLOGIES INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-28
Cash & equivalents$347.90M
Total assets$2.95B
Current assets$1.37B
Total liabilitiesUnavailable
Current liabilities$513.30M
Total equity incl. NCI$2.19B
Temporary (mezzanine) equityUnavailable
Inventory$546.50M
Accounts receivable$404.40M
Goodwill$858.40M
Long-term debt$108.00M
Accounts payable$182.10M

Cash flow

WATTS WATER TECHNOLOGIES INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-28
Operating cash flow$397.90M
Capital expenditures$48.50M
Investing cash flow-$221.60M
Financing cash flow-$195.80M
Net change in cash-$21.40M
Stock-based compensation$25.20M
Common dividends paid$73.70M
Common share repurchases$16.00M
Depreciation & amortization$60.20M

Derived

WATTS WATER TECHNOLOGIES INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-28
Free cash flow$349.40M
Gross margin48.9%
Operating margin19.1%
FCF margin13.1%
SBC / revenue0.9%
Current ratio2.66x
Revenue YoY growth17.1%
Net margin14.3%
R&D / revenue3.0%
CapEx / revenue1.8%
Long-term debt / equity0.05x
Effective tax rate24.6%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open WTS in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-06View SEC filing
10-Q · Filed 2026-05-07View SEC filing
10-K · Filed 2026-02-23View SEC filing
10-Q · Filed 2025-11-06View SEC filing
10-Q · Filed 2025-08-07View SEC filing
10-Q · Filed 2025-05-08View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.