SequelSEC

Worthington Steel, Inc. WS

Steel Works, Blast Furnaces & Rolling & Finishing Mills · CIK 0001968487 · Fiscal year ends 0531

Revenue
$3.44B
Fiscal year ended 2026-05-31
Operating income
-$1.40M
Fiscal year ended 2026-05-31
Free cash flow
$80.00M
Fiscal year ended 2026-05-31

Worthington Steel, Inc. (WS) reported revenue of $3.44B and net income of $8.50M for the fiscal year ended 2026-05-31. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from Worthington Steel, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Steel Works, Blast Furnaces & Rolling & Finishing Mills.

Income

Worthington Steel, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-05-31
Revenue$3.44B
Cost of revenue$3.04B
Gross profit$403.30M
Operating income-$1.40M
Net income$8.50M
Research & developmentUnavailable
Weighted-average diluted sharesUnavailable
Pretax income$7.10M
Income tax expense$20.00M
Diluted EPS$0.16
Selling, general & administrative$297.40M
General & administrativeUnavailable
Selling & marketingUnavailable

Balance

Worthington Steel, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-05-31
Cash & equivalents$84.60M
Total assets$2.25B
Current assets$1.13B
Total liabilities$989.50M
Current liabilities$775.80M
Total equity incl. NCI$1.20B
Temporary (mezzanine) equity$65.30M
Inventory$415.70M
Accounts receivable$496.20M
Goodwill$44.50M
Long-term debt$44.40M
Accounts payable$424.00M

Cash flow

Worthington Steel, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-05-31
Operating cash flow$201.20M
Capital expenditures$121.20M
Investing cash flow-$213.40M
Financing cash flow$3.00M
Net change in cash-$8.30M
Stock-based compensationUnavailable
Common dividends paid$32.60M
Common share repurchasesUnavailable
Depreciation & amortization$84.20M

Derived

Worthington Steel, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-05-31
Free cash flow$80.00M
Gross margin11.7%
Operating margin-0.0%
FCF margin2.3%
SBC / revenueUnavailable
Current ratio1.46x
Revenue YoY growth11.3%
Net margin0.2%
R&D / revenueUnavailable
CapEx / revenue3.5%
Long-term debt / equity0.04x
Effective tax rate281.7%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open WS in the interactive workspace to inspect any figure back to its filing.

Source filings

10-K · Filed 2026-07-30View SEC filing
10-Q · Filed 2026-04-09View SEC filing
10-Q · Filed 2026-01-08View SEC filing
10-Q · Filed 2025-10-10View SEC filing
10-K · Filed 2025-07-29View SEC filing
10-Q · Filed 2025-04-11View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.